信义光能二零二四年年报

241120243774828384868890206 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands ø~P.S.M, D.M.S.Mø< 2 #+<#ø<*ø< 1352121092115 *#+ø~< 3201 22 http://www.xinyisolar.com 009682,0003.14285.1 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 183171712-1716 21,921.49.3%73.8%1,008.211.2743.17 1 28.3%277.57159.3932.8%118.1822.7% 6,4004,40027,00023,200 9.6%11.9%60.5% 300 80.5%19.5%860 6,2445,8414034,5551,58910050% 30 33.8%84.3%34.5%47.2% 240.2 2,955.3341.3 32,20023,2004,0005,000 9.6%11.9%60.5% 11.9%18,820.0 9.6% 23.3%23.0%76.7%77.0% 2,691.412.1%3,017.3300 4,747.32,1741,244 6,466.22,993.046.3%3,473.115.8%26.8% (i)(ii)392.9(iii)159.3(i)(ii) 69.0%1,425.0 10.2%2,031.01,843.067.3%68.5%(i)(ii) 336.462.5273.9 208.250.2258.4(i)213.0156.1(ii)46.551.3(iii)14.427.2 240.2153.6 96.9127.00.7%0.5% 1,091.572.16.6%1,019.360.719.04.5%4.6% 348.7464.4432.1507.6 75.5115.7 17.425.510050% 797.2526.2 15.6%27.2%(i)(ii) EBITDA EBITDA4,392.87,107.538.2%EBITDA20.0%29.4% 1,008.23,842.873.8%15.9%4.6%(i)(ii)(iii)(iv) 3.4%56,932.50.3%29,051.81.141.15 1,235.15,305.03,769.29,418.8773.01,974.013,493.111,241.21,723.91,758.2 31.0%17.5% 4,705.21,121.5 82.25.02.819.0967.9999.0 15 33.8%84.3% 9,6458,2111,4341,279.8 723600868P.S.M, D.M.S.M03868 4703868 49201403868 70 55MMG Limited01208(03868 P.S.M, D.M.S.M5936GEM0832803868 7701549 42 51FCPA FCPAPitcher Partners PerthMonash GroupPitcher Partners Perth27 45 42 C1 C.2.1 2023 3.103.10A C.2.1()()()()() 3.133.13 2023 9,64578.5%21.5% C3 1,000,0011,500,0003,000,0013,500,000 9 (i)(ii) 7481 3.29 (i) 5821 (ii) 58A10 (iii) ir@xinyisolar.com.hk (i) (ii)www.xinyisolar.com(iii)(iv)(v)(vi) (i)(ii)14 4101119 8210.0891.2827.6 6,262,00016,643,000 1819393112 17 26 5,595.36,294.11,823.4381.4 84 3.13 (i) (ii)5% (iii) 9 6471 (a) (1)6.25(2)5.60 18,700,00039,622,000795,00038,827,000 6.066.15(%)56.73(%)3.713.51(%)3.40 18,700,0006,233,333(i)12(ii)12 (i)(ii)(i)(ii)(iii) 17.03F17.06B (7)17.06B (8) (i) (i)(ii) (ii) (i)(ii)(iii)(iv)(v)(vi) (iii) 570,000,00010% 30% (iv) 121% (v) 10 (vi) (vii) 301.00 (viii) (a)(b)(c) (ix) 478,450,798 0.21% (b) (i) (i) (ii) (ii) (a)(b)(c)(a)(b)(a)(b) (iii) 890,989,18310% 44,549,4590.5% 890,989,1839.81% (iv) 121% (v) 10 (vi) 12(i)17.01A(ii)17.01A (vii) 301.0 (viii) (a)(b) (ix) 890,989,18344,549,459 27 (c) (1) 3,500,0001,025,000 1.111.12(%)51.22(%)5.413.51(%)3.40 651,566,772648,066,772 0.04% 3,500,0001,166,666(i)12(ii)12 (i)(ii)(i)(ii)(iii) 17.03F17.06B (7)17.06B(8) (i) (i)(ii)(iii) (ii) (i)(ii)(iii)(iv)(v)(vi)(vii)(i)(iii) (iii) 662,734,94710% 30% 648,066,7727.73% (iv) 121% (v) 10 (vi) (vii) 301.00 (viii) (a)(b)(c) (ix) 10 27 2023 XV(a)XV78(b)352(c) (1)Realbest Investment LimitedRealbestRealbest889,357,636(2)3,095,238Xin Yuen Investment LimitedXin YuenXin Wong Investment LimitedXin WongXin Wong50%50%(3)D.C.S.M(4)Copark Investment LimitedCoparkCopark227,932,43624,552,520(5)Perfect All Investments LimitedPerfect AllPerfect All93,145,5843,942,7841,623,254(6)Telerich Investment LimitedTelerichTelerichTelerich312,338,945 (ii) (iii) (1)RealbestCharm Dazzle LimitedCharm DazzleRealbestCharm Dazzle87,526,073483,504,7333,775,2054,579,314 (2)D.C.S.M33.98%16.21%16.21%11.85%5.56%3.70%3.70%5.09%3.70% (3)D.C.S.M (4)CoparkSharp Elite Holdings LimitedSharp EliteCoparkSharp Elite30,553,206192,410,35514,910,018 (5)Will Sail LimitedWill SailPerfect AllWill SailPerfect All47,557,8429,657,353394,278162,325 XV(a)XV78(b)352(c) XV23336 (1)D.C.S.MHigh Park Technology LimitedD.C.S.MD.C.S.M20,674,682(2)D.C.S.M(3)Telerich2,482,87240,788,066(4)Goldbo International Limited(5)Goldpine Limited(6)Linkall Investment Limited(7)Herosmart Holdings Limited8,085,886476,492(8)BlackRock5,768,000(9)BlackRock12,251,999 XV23336 14.2%49.2% 8.7%28.9% 5% 11,640.19,573.430 9,6458,2111,434 3614A14A3614A 14A.1614A 1 13,600,0005,417,000 14A 2 288,000,000199,371,000 14A 3 15,000,00011,485,000 14A.1614A 4 127,700,0008,835,000 30%14A 5 96,400,00051,668,000 14A 6 57,400,000 14A 7 3,900,0003,309,00023,771,000 14A 14A (a)(b)(c) 14A.563000740 14A.56(a)(b)(c)(d) 1 168,800,000 14A 2 71,000,000 14A 3 15,000,000 14A.1614A 14A 2436 25% 13521www.hkex.com.hkwww.xinyisolar.com 183171712-1716 82205 3.1(b)4(a)2240.11 • 3,634.718.1 • • • • • • 4(f)20 3,040.3184.3NRV • NRV • 205 1 2 2.1 622 4 2 2.1 (a)151677 (b) 191028 2 2.2 1 2.3 1 12 1 3 3.1 (a) (i) 222530 3 3.1 (a) (ii) 2530 2521,228,00010,886,000 (b) 3 3.1 (b) 3 3.1 (b) (i) (ii) EPC 3 3.1 (b) (ii) 9 M2 3 3.1 (b) (ii) 90 3 3.1 (b) (ii) 4,958,577,0004,239,725,00049,575,00042,497,0001%1% 3 3.1 (b) (ii) EPC EPCEPCEPCEPC EPC 49%54%53%61% 0.90%0.79%96,00037,000 3 3.1 (b) (ii) 3 3.1 (b)(ii) 209,000234,000 3 3.1 (b)