信义光能二零二三年年报

00968 241120243670767778808283192 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 2 ø~P.S.M, D.M.S.Mø< 1352121092115 #+<#ø<*ø< *#+ø~< 3201 22 http://www.xinyisolar.com 009682,0004.56$406.0 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 183171712-1716 1,094974120 26,628.829.6%9.6%4,187.147.0442.9515.0 1 148.1%216.8878.42138.46 NPNP 15.2%26.4% 20.3%49.3%33.3% 25,8006,0001,000 PN 1,09497412010 636.5 5,9445,5414033,69551.6%2,14910050% 7.6%17.5%3.9% 6,40025,80032,2004,0002,400 300 52%48% 33.3%23,532.9 49.3% 5.5% 23.0%23.7%77.0%76.3% 2,744.48.2%2,970.5 1,0941,08410 4,416.62,1741,244 6,158.5931.215.1%7,089.726.6%30.0% 20.0%5,033.64,193.32.421.4%23.8%(i)(ii)(i)(ii) 5.3%2,035.81,933.368.5%70.4%(i)(ii) 240.0130.1370.1 247.443.3(i)190.5(ii)55.9(iii)31.030.0 170.0 91.3106.10.5%0.5% 979.2224.422.9%1,203.6204.617.94.8%4.5% 198.4267.8383.8511.5127.869.4 28.130.810050% 835.2870.9(i)(ii)16.1%15.6% 50% EBITDA EBITDA7,780.26,933.312.2%EBITDA29.2%33.7% 4,187.13,820.19.6%18.6%15.7%(i)(ii)(iii) 19.5%60,433.07.5%31,974.61.21.8 5,789.95,892.110,400.56,454.42,193.11,074.99,988.67,511.2744,040,0251,627.81,930.1 17.5%7.6% 9,894.95,273.7 5.514.320.81,096.075.1 15 790 444.01,885.22,329.3 66.2%33.8% 11,0639,9361,1271,164.6 15.0 713500868P.S.M, D.M.S.M03868 4603868 48201403868 69 54MMG Limited01208 P.S.M, D.M.S.M5835GEM0832803868 76(S.B.S.)01549 41 50FCPA FCPAPitcher Partners PerthMonash groupPitcher Partners Perth26Kemao Industries LimitedKEM 44 41 C1 2023 3.103.10A 3.133.13 2023 11,06378.9%21.1% C3 1,500,0012,000,0007,500,0018,000,000 9 (i)(ii) 7075 3.29 5821 (i) (ii)www.xinyisolar.com (iii) (iv) (v) (vi)ir@xinyisolar.com.hk (vii) (i)(ii)14 4101119 767.5667.7 15.0 18,280,00013,293,000 18385102 17 26 15.07,441.78,299.4405.51,081.1 84 3.13 (i) (ii) (iii) (iv)125,000150,000300,000 550,0009 6068 (a) (1)8.93(2)9.06(3)8.80 16,161,00056,077,0001,041,00055,036,000 9.419.41(%)53.98%(%)2.13%3.50(%)3.12% (i) (i)(ii) (ii) (i)(ii)(iii)(iv)(v)(vi) (iii) 10% 30% 478,450,7985.37% (iv) 121% (v) 10 (vi) 301.00 (vii) (a) (b) (c) (viii) 494,611,798478,450,798 0.18% 16,161,0005,387,000(i)12(ii)12 (i)(ii)(i)(ii)(iii) 17.03F17.06B (7)17.06B (8) 27 (b) (1)17.03(13)17.03(13)072-2020 (2)2.34 4,000,0002,054,000174,0001,880,000 2.142.26(%)50.45(%)7.053.33(%)3.41 (i) (i)(ii)(iii) (ii) (i)(ii)(iii)(iv)(v)(vi)(vii)(i)(iii) (iii) 10% 30% 651,566,7727.89% (iv) 121% (v) 10 (vi) 301.00 (vii) (a) (b) (c)5 (viii) 10 655,571,947651,566,772 0.05% 4,000,0001,333,333(i)12(ii)12 (i)(ii)(i)(ii)(iii) 17.03F17.06B (7)17.06B(8) 27 2023 XV(a)XV78(b)352(c) (1)Realbest Investment LimitedRealbestRealbest861,992,784(2)3,000,000Xin Yuen Investment LimitedXin YuenXin Wong Investment LimitedXin WongXin Wong50%50%(3)D.C.S.M(4)Copark Investment LimitedCoparkCopark220,919,13123,797,057(5)Perfect All Investments LimitedPerfect AllPerfect All90,279,5663,942,7841,623,254(6)Telerich Investment LimitedTelerichTelerichTelerich302,728,516 (ii) (iii) (1)RealbestCharm Dazzle LimitedCharm DazzleRealbestCharm Dazzle84,987,486469,481,2673,665,7104,446,497(2)D.C.S.M33.98%16.21%16.21%11.85%5.56%3.70%3.70%5.09%3.70%(3)D.C.S.M(4)CoparkSharp Elite Holdings LimitedSharp EliteCoparkSharp Elite30,553,206192,410,35514,910,018(5)Will Sail LimitedWill SailPerfect AllWill SailPerfect All46,178,4859,366,861394,278162,325 XV(a)XV78(b)352(c) XV23336 (1)D.C.S.MHigh Park Technology LimitedD.C.S.MD.C.S.M19,778,890 (2)D.C.S.M (3)Telerich2,406,47539,533,048 (4)Goldbo International Limited (5)Goldpine Limited (6)Linkall Investment Limited (7)Herosmart Holdings Limited7,830,166461,831 XV23336 16.9%53.6% 7.9%28.2% 5% 10,502.98,032.330 11,0639,9361,127 3614A14A3614A 14A.1614A 14A 1 55,800,0005,399,0005,926,000 14A 2 351,400,000213,919,000236,347,000 14A 3 15,000,0009,230,00010,181,000 14A.1614A 4 74,000,00069,466,00076,716,000 30%14A 5 94,800,00068,630,00075,803,000 14A 6 54,500,0006,745,0007,282,000 14A 14A (b) (c) 14A.563000740 14A.56 (a)(b)(c)(d) 790 14A.16 1 127,700,000140,100,000 30%14A 2 13,600,00014,900,000 14A 3 288,000,000314,700,000 14A 4 96,400,000105,800,000 14A 5 57,400,00063,000,000 14A 14A 2435 39 25% 13521www.hkex.com.hkwww.xinyisolar.com 183171712-1716 183171712-1716 76191 3.1(b)4(a)2240.11 8,14058 191 1 2 622 4 (a) 1717179812 2 (a) 1212 (b) 3 3.1 (a) (i) 2225 3 3.1 (a) (ii) 2530 2511,934,0006,442,000 (b) 3 3.1 (b) 3 3.1 (b) (i) (ii) EPC 3 3.1 (b) (ii) M2 3 3.1 (b) (ii) 90 3 3.1 (b) (ii) 41.12%17,4557,1780.14%3,466,5234,7253,483,97811,903 4,651,371,0003,766,751,00046,623,00037,640,0001%1% 3 3.1 (b) (ii) EPC EPCEPCEPCEPC 54%49%61%48% 0.79%0.76%41,0001,786,000 3 3.1 (b) (ii) 3 3.1 (b) (ii) M2 3 3.1 (b) (ii)