信义光能二零二四年中期报告

2 3 12 24 25 27 29 31 67 83 12,686.84.5%41.0%1,962.522.0315.63 (Snapshot of Global PV Markets2024)407.344630%120%60%45%20%29125 407.344642 102.4830.7% PN 12.2%PN2.03.23.2 29,00027,0002,0004.7%23.9% 300 78.7%21.3%636.5536.5 6,2445,8414033,8952,24910050% 6,40025,80032,20029,00027,0002,000 300 4.8%11,090.4 12.2% 2.03.22.03.23.2 4.2% 23.9%24.0%76.1%76.0% * 1,490.73.8%1,548.04.2% 4,882.62,1741,244 2,672.3733.727.5%3,406.022.0%26.8% 6.321.5%15.2%(i)(ii) 3.4%1,014.61,049.965.5%70.4%(i)(ii) 138.734.3173.0 22.941.5 57.52.8%55.90.4%0.5% 565.328.95.1%594.2(i)35.9(ii)9.24.7%4.7% 172.2224.9239.8283.343.552.7 14.817.310050% 334.5506.516.6%19.0% 50% EBITDA EBITDA3,910.33,054.528.0%EBITDA30.8%25.2% 1,962.51,391.541.0%11.5%15.5%(i)(ii)(iii) 3.4%62,465.00.5%31,827.41,336.52,329.33,220.31.2 1,254.82,189.0 2,998.04,602.41,011.91,216.04,914.04,168.0 23.5%17.5% 3,762.33,046.5715.83,565.3 2.0313.51,355.2 21 891.02,329.33,220.3 54.8%45.2% 12,63811,2361,402642.7 18,700,000 5%95%100%100 36 1 2 34 2 (a) 151677 2 (b) 3 3 (1)(2)EPC 3 3 3 3 3 4 5 6 8 (b)(c)(d) (a)223 (b)25% 15%15% 15%15% 40%9%9% 8 (b)50%25%25% (c)24%24% (d) 5% (e) 9 (a) 9 (b) 10 15.010.010.07.5 10.08,909,891,838 12 13 14 14 09091180181365 09091180181365 1,992,0005,485,000 14 1,355,249,0001,095,999,000 90 16 3,198,062,0003,361,499,000 17 09091180181365 18 19 19 20 21 154.4200100%51.6%77.6 22 D.C.S.MP.S.M, D.M.S.M26.17%23.38%50.45% 22 (a) 22(a) 22 (a) (i)14A(ii)(iii)(iv)(v)(vi)(vii)14A.76(viii)(ix)(x)(xi)14A 22(b) 22(b) 22 (b) 20,061,00015,991,000 23 23 10.07.5183171712-1716 C1C.2.1 C.2.1 C3 13.51B(1) 03868 (1)(2)6.25(3)5.60(4)(i)(ii) 18,700,00039,622,000795,00038,827,000 6.066.15(%)56.73(%)3.713.51(%)3.40 478,450,798 890,989,18344,549,459 0.21% 3,500,0001,113,000 1.111.12(%)51.22(%)5.413.51(%)3.40 651,566,772648,066,772 0.04% XV(a)XV78(b)352(c) (i) (1)Realbest Investment LimitedRealbestRealbest861,992,784(2)3,000,000Xin Yuen Investment LimitedXin YuenXin Wong Investment LimitedXin WongXin Wong50%(3)D.C.S.M(4)Copark InvestmentLimitedCoparkCopark220,919,13123,797,057(5)Perfect All Investments LimitedPerfect AllPerfect All90,279,5663,942,7841,623,254(6)Telerich Investment LimitedTelerichTelerichTelerich302,728,516 (ii) (iii) (1)Charm Dazzle LimitedCharm DazzleRealbestCharm DazzleRealbest469,481,26784,987,4863,665,7104,446,497(2)D.C.S.M33.98%16.21%16.21%11.85%5.56%3.70%3.70%5.09%3.70%(3)D.C.S.M(4)Sharp Elite HoldingsLimitedSharp EliteCoparkSharp EliteCopark192,410,35530,553,20614,910,018(5)Will Sail LimitedWill SailPerfect AllWill SailPerfect All46,178,4859,366,861394,278162,325 XV(a)XV78(b)352(c) XV23336 (1)D.C.S.MHigh Park Technology Limited312,113,711D.C.S.M19,778,890 (2)D.C.S.M(3)Telerich Investment Limited2,406,47539,533,048(4)Goldbo International Limited(5)Goldpine Limited(6)Linkall Investment Limited(7)Herosmart Holdings Limited7,830,166461,831(8)BlackRock866,000(9)BlackRock12,300,000 XV23336 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands ø~P.S.MD.M.S.Mø< 2 #+ <#ø<*ø< 1352121092115 *#+ø~< 3201 22 183171712-1716 http://www.xinyisolar.com 009682,0003.93350.2 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands