亿达中国中期报告 2024

INTERIM REPORT2 0 2 4中期報告 2358232631323335363871 IT 2080 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 934 248202008 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 183171712-1716 Conyers Dill & Pearman (Cayman) Limited 3639 www.yidachina.com 6.671.762.441.001.481.8928.4%3.60 2,500 8,7822.440.5823.4%0.2325.2% 2004771CNAS1172 50%199.9136.12.44 1. 202490 C5 15 4.323.4412,58173.4%16.2%7.5%73.4% 1.7680.2%14,622139.2%91.8% +1.731.01.7 + 5GBIM+GIS 8.4 342.091.015.4% 20200CEO 1.4853.1% 627.675.7%574.3 (1)(2)(3)(4) 66,70757.6% (1) 17,562 (2) 24,380 (3) 1815.4% (4) 14,75653.1% 47,77262.2% 18,93538.7%19.7%28.4% 3,12525.2%2,336 5,82623.4% 5,84657.0% 23 24,78261.3%39,979 6746752 3,60755.1%1,619 34,524616 36,1434,224 36,0123,572 34,92316,97741,17423,669 1191,3441195,705 (1) 1161,5431.2%12.00%29,800 123.9%119.1%4.8 24 19.25.2169,30837,782 (i)(ii)19,11526,3709,0911123 368493 112.6100% 1. 2. XV352 (I) (1)L(2)Grace Excellence LimitedWonderful High Limited Everest Everlasting LimitedKeen High Keen Source Limited 74.21%Keen High Keen Source Limited2.65%Keen High Keen Source Limited(3)Mighty Equity LimitedMighty Equity LimitedGrace Sky Harmony LimitedGrace SkyHarmony Limited2.68%Grace Sky Harmony Limited (II) (1)L(2)Grace Excellence Limited3,000Everest Everlasting Limited180Wonderful High Limited2,000Grace Excellence LimitedEverest Everlasting Limited Wonderful High Limited XV352 336 (1)L(2)67.26%1,581,485,750(3)516,764,000(4)TMF (Cayman) Ltd.The Right Ying TrustRight Ying Holdings LimitedRight YingHoldings LimitedTMF Cayman Ltd.The Right Ying TrustThe RightYing Trust(5)XV23 336 C12 2C.2.1 C3 3.213.10(1)3.10(2)3.10A3.213.103.10A3.21 18008,400 290017,500 889,261 300,000,0006.95% 224,899,000(ISINXS2130508000213050800) (i)(ii)(iii)6.0%2.0% 3,450,0003,450,0005,734,4703,450,0005,734,4705,734,4705,734,470 191,149,000 13.21 1. 3.52,854,00022,500,00022,500,00045,000,000 4.9050,000,00050,000,00040,000,0001,346,216,000 5.5,046,124,00080,500,000 6,578,464,000 35% 516,764,000 516,764,00019.99% 1. 22Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, CaymanIslands 2. 34 10,396,256,00011,913,435,000179,464,000 5,046,124,00080,500,000 1,346,216,000 2. 6,578,464,000655,427,0005,923,037,000 i) ii) 2. iii)iv)v)vi)vii) 2. i)ii)iii)iv)v) 3. 4. 5. 16 5. 5. 9%9%321,534,000320,418,000 26 • • • • • • 5. (i) 23,004,00023,784,00023,004,00023,784,000 149,000149,0000.12%0.10%121,793,000143,351,000 5. (ii) 5. (ii) 5. 5. 6. (a)(b)(c)(d)(e) 6. 6. 10% 7. 8. 9. 11. 12. 13. 14. 360,118,00035,720,0002,583,970,0002,583,970,000 15. 16,745,00019,489,00024 16. 15,785,540,00015,879,723,00024 28 1,459,000,0001,459,000,000138,000,000138,000,0001515 722,374,000722,188,00024 9 32,006,00031,860,000 18,984,00023,077,000 746,499,000745,102,000 19. 9269,264,000269,264,000 348,990,000411,039,000 (a)14,365,00017,381,000 (b)155,405,000219,308,000 21. 22. 23. 8,160,0008,160,00050,840,00050,840,00028.2%61.54% 23. 1,346,216,00021.9%1,253,769,000 24. 24. 1,576,453,0001,581,483,000 5,923,037,0003,702,521,0002 (a)800,000,000471,223,000800,000,000479,223,000 800,000,0004%200,000,0004%49,523,0002%221,700,0006%221,700,000 (b)1,645,114,000 6%11,500,000 25% 24. (c) (i)4,893,633,0004,645,485,000(ii)15,785,540,00015,879,723,000(iii)722,374,000722,188,000(iv)3,124,599,0003,259,869,000(v)16,745,00019,489,000(vi)7,584,387,0007,709,520,000(vii) (d)1,693,080,0001,614,770,000377,820,000375,146,000 (e)663,063,000662,751,000411,504,000411,192,0006%6%251,559,000251,559,0006%6% 25. 26. (a)191,154,000263,699,000 (i)(ii) (b)90,909,000101,227,000 27. 24 28. 16 29. 28 30. (i) 31. 31. 32. 16 32. 571 0.01