!"#$%&'()*+,-./01 [Table_Title] !"#$%&'() !"#$%27.12& '()%*+ ,-./01%S0740522020001 Email%zengbiao@zts.com.cn '()%23 ,-./01%S0740522040004 Email%wupeng@zts.com.cn [Table_Profit] *+,- 456(785) 358 9:56(785) 261 !#(&) 27.12 !;(78&) 9,710 9:!;(78&) 7,068 [Table_QuotePic] ./012-345678 <=>?@5ABC 9:;< 1 DEFGHIJKLMNOFG%PQRSTUVKNOWXY 2DEFGZIJKLM%2023Q2-[\]^U_M`abcY [Table_Finance1] =>?@ABCDE 23 2022A 2023A 2024E 2025E 2026E d-efg78&h 2,339 4,933 7,313 10,242 13,314 ijkyoy% 114.1% 110.9% 48.3% 40.1% 30.0% lmng78&h 82 286 509 735 1,034 ijkyoy% 38.5% 250.5% 78.1% 44.3% 40.7% o5epg&h 0.23 0.80 1.42 2.05 2.89 o5cq9r 0.42 -0.10 1.31 1.83 2.42 lstepk 8% 16% 23% 25% 27% P/E 119.0 34.0 19.1 13.2 9.4 P/B 9.4 5.5 4.5 3.4 2.5 uv%o5wxyz{|56}~ÄÅUÇÉ5#ÑÖ2024Ü4á23àeâ# uv%o5wxyz{|56}~ÄÅä FGHI n 45672023889:2023;8<=>?49.33@:AB+110.9%:CDEFG2.86@:AB+250.5%:HFI19.2%:AB+1.9pctJ23Q4<=>?16.22@:AB+27.5%:K B+43.1%:C D E F G0.77@:AB+114.1%:K B+5.6%:HFI18.7%:AB+1.1pct:KB-5.0pctL n 456720248MN9:24Q1<=>?7.11@:AB+14.7%:KB-56.1%:CDEFG0.51@:AB+39.9%:KB-34.0%:HFI23.5%:AB+4.4pct:KB+4.9pctL n OPQRST1U23Q4CDEFGKBVWXY:Z,[\]^O"_`KBXY:abOPcdLT2U24Q1CDEFG<=ABXY40%:efg:Z,h]ijklmnop_`efg:qrcs*AtXYuvwFL n 20238?xy0S]ijkl?x28.8@:AB+135%:HFI20.3%:AB+0.6pct:<=_`23.5GW:AB+133%J^zO"?x19.3@:AB+89%:HFI16.2%:AB+3.8pctJ{z|s}~?x0.9@:AB+42%JÄÅÇÉÑ"?x0.3@:AB+21%L n ]^O"ÖÜáà+opáâ:äã248OPåçéL Ø èÖÜêë:íìîjklïñ3-350kW;óIòÖÜ:ôöîjklïñ2500-8800kWóIòÖÜ:<=;põúùLûü^zjkl†V125-8000kWÖÜh°:¢ü^zkül£ù182kW§•¶ß®©á™ ́MW ̈h≠:Æn^zôØh≠ôØ∞±≤≥z≤±¥≤μ;:∂ù\6{∑≤{∏∑≤ùπ∑Å∫{∏ª^zºΩL Ø èopêë:æø¿¡:¬√ƒ]≈å∆«ß:∆¡{»...s õÀ:45VÃÕŒœ–∆—<=_`“”cdLmn¿¡:45‘[öæ≤’∞op÷◊cd*åÿŸ:+Q⁄¤‹›≤öfi≤fl‡≤fi·‚≤„‰ªop*]^O"LÂÊ:ÁËØ‹›Z,æÈ07îÖÜÍÎ*åÿŸ:VÃ[Ïæ≤Ì≈F≤‰ÓÔªZ,‹›æÈØÒ§¶ÚÛJAt≈óI^zPCS[fl‡opÁÙıˆ ̃ ̄ ̆ ̈ ̇ ̊ ̧:‡æ^zop± ̋ ̨fgˇM!XYwFö"Lop#ä$ÅÖÜ#ä%¶:◊&qrOPcsL n wFf'()*R ̈S+,op-./opᙡ∞:01À245OP:f®4524-268<=CDEFG0345.1/7.4/10.3@5TÊf'624-2587.9/12.3@U:AB+78%/+44%/+41%:7Ê8 ̨9úPE03419.1/13.2/9.4::;◊<=x>R ̈L JKLM23N;&24OP;I!#24Q1QARSTUVWXYZ[ JKLM(300827.SZ)/L\]^ _`ab;</=>I! 2024N4c23d [Table_Industry] -80%-60%-40%-20%0%20%2023-042023-052023-062023-072023-082023-092023-102023-112023-122024-012024-022024-032024-04!"#$%&300 e !"#$%&'()*+,-./01- 2 - 1145QR1 n ƒ?X@SABCÅfgJ-.DEJFGH ̨IJbJÖzˇ™CÅfgªL !"#$%&'()*+,-./01 wFf'K !"#Wind$%&'()*+ !"#$%&'%()*+20232024E2025E2026E()*+20232024E2025E2026E,-!.2,0282,1372,3952,867/0124,9337,31310,24213,3143145122180253328/0673,9845,8488,17610,57931892,0913,1004,3415,643:.;<=691216>?89395779102@ABC236342479623D,1,3321,9552,7343,538EFBC90131183238GH!"141209293381IJBC269390547710KLMN!"5207571,0481,353OPBC6292723MN!"G)6,1318,18610,85013,831QCRSTU-74-46-60-53KLVWX!1111!"RSTU-10-4-7-6VWYZX!0000[\]S^N1_0000`a!"308369433499X!1_2222bcde1898168228KL1_38202020fg!"131234327411/0&'3015367741,088KLhMN!"351386414436/0i120110hMN!"G)8101,0891,3441,576/0ijk2232!"G)6,9419,27512,19415,407&'lm2995357721,086nWo9534534534534pq:142739543?451,7412,5053,4324,353r&'2855087331,0323?892,0202,9063,9825,049stYuT_-1-1-1-2>19v0000wxy[zr&'2865097341,034GH#$80119166216NOPLAT2915367591,054KL3?9140140140140EPS{|}~Y7ÄÅ0.801.422.052.89Ç*ÉÑWÖhMN#$147147147147KLMN#$316442607782ÜáOPàâMN#$G)4,9786,7949,00911,220()*+20232024E2025E2026EVWo91531531531536Väã3?$å0000/012çVâ110.9%48.3%40.1%30.0%KLhMN#$47147147147EBITçVâ220.0%84.9%41.7%38.8%hMN#$G)199299299299wy[zr&'çVâ250.5%78.1%44.3%40.7%#$G)5,1787,0939,30811,520é&äãwxy[zpèêZ_1,7562,1772,8823,885ë&â19.2%20.0%20.2%20.5%stYuZ_6642r&â5.8%6.9%7.2%7.7%pèêZ_G)1,7632,1832,8863,887ROE16.2%23.3%25.5%26.6%#$íYuZ_6,9419,27512,19415,407ROIC13.2%19.9%22.7%24.5%ì$äãî.Mï%!"#$â74.6%76.5%76.3%74.8%()*+20232024E2025E2026E$PZ_à49.9%44.9%34.0%25.2%ñ/óNî.M-36470655865MNàâ1.21.21.21.2î.1_3465998481,165òNàâ1.00.90.90.9D,ôö5-623-778-804/õäãñ/ú31ôö-1,241-1,082-1,329-1,395l!"ùûâ0.70.80.80.9ñ/ú3?ôö1,5341,6502,0031,9883189ùûüt107128131135KLôö-679-74-88-893?89ùûüt146152152154X!óNî.M-210-340-340-340D,ùûüt121101103107!7jk-238-307-314-320†Y°¢{£ÅYZX!0000†Y1_0.801.422.052.89KLVW!"^§28-33-26-20†Yñ/î.M-0.101.311.832.42•!óNî.M616-20-57-53†Yr!"4.916.088.0510.85o9ç=42000¶SàâY&;&ßj?-45-94-122-160P/E34.019.113.29.4Yu•!57000P/B5.54.53.42.5KLôö5627465107EV/EBITDA2291329368®©:™ ́£®©:™ ́£®©:™ ́£ e !"#$%&'()*+,-./01- 4 - 1145QR1FG!"fg# R ̈ L. 8MR ̈ =x fgNO6~12ˆPøQ9AgåR2STU[15%$Ÿ c◊ fgNO6~12ˆPøQ9AgåR2STU[5%~15%(V ◊V fgNO6~12ˆPøQ9AgåR2STU[-10%~+5%(V W◊ fgNO6~12ˆPøQ9AgåR2SXU[10%$Ÿ YOR ̈ c◊ fgNO6~12ˆPø9AgåR2STU[10%$Ÿ öZ fgNO6~12ˆPø9AgåR2STU[-10%~+10%(V W◊ fgNO6~12ˆPø9AgåR2SXU[10%$Ÿ [SR ̈3R49\67])*6~12ˆPø458 ̨T^YO2SUQ9AgåR2S*Q9opK=L_öA8op$`â3002S4åRJabcop$bcØ2Td9efgh3*U^bcio2STd9iogh3*U4åRJjkop$lmnoFöæ2S4åR:‡8op$3p5002S^qrstuv2S4åRTwVL.*xnUL L7wmuhYnIX7NObnd4pXKxW5DRkof4hEDMzcqf1yQ0FniZcHHa6mwxiM4Hxk+314oe !"#$%&'()*+,-./01- 5 - 1145QR1 !"#$%&öyÎz8{V|45T$À}~<ç45>UVöæÎzÄÅÇ~ÉÑÖÜ©*Îz)*áàO"*ILç9\âäç45*ãπåùLç45CÖçé?è?êç9\ëí_4ãπL11ç9\å\ç45Å_ìîèÑÍ4©ï*4ñ*H^<∆óì*H:òôöõú*ìîùQ:ûBü†≤ãù/4&:#°C¢£§•b¿*¶Ì^ß®Lç45ûB©C÷Ι ́ï ̈*R≠Z/ËÆZ:Øç9\ö**H≤Ì∞≤f'±òô9\≤≥4ñ67t*¥μ:©zÖ∂tóÆLç459ç9\W∑ï ̈©[C6_∏π*∫Ài_2ª:)*úú7ºYΩ[Qú*æa^2ªLç9\Wø**