您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。[中邮证券]:下行期业绩承压,差异化制剂产品有望驱动增长 - 发现报告
当前位置:首页/公司研究/报告详情/

下行期业绩承压,差异化制剂产品有望驱动增长

安道麦A,0005532024-04-16张泽亮、马语晨中邮证券L***
下行期业绩承压,差异化制剂产品有望驱动增长

!!"#$%&'()*+,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,-./0123456789:;<,"#$%&'()*+, | -./0&'!2024142163 456708!!"#$%&'( 94:;!!!!(=>?@A?&BCDEFGH,!!-.)<=>!!"#$%&'( 5.84 )*+/,-*+&.*( 23.30 / 21.77 )/0/,-/0&.'( 136 / 127 5212!3/!4% 9.15 / 5.30 56789(%) 60.4% /:9 -8.47 ;<=*> ?@ABC*DEFGH !!$%?!!!"#$%&'()*+,-./$)0123451033331(6789:$;<8=>;?:98=>@A=BC?ADAE7(!"#$FGH()*+,-./$)0123452313330(6789:$78IJA<?=@A=BC?ADAE7(!!!!!!"#$%&&&''()!!!*+,-./0123456789:;<=>?!!!l @A(-.BC2DE3FGDHDC1I&JDHDC1K;LMCDNONPQRJSTUVDOCVWXYZ[\]^UVEOHEQRJSTUCECO_DW`DCabK;LMcVOVPQRJSTUVDONbWJd TePOEVW`fabYZ[\]U_OEbQRJSTUbOH_QRJdTeDOCEQR`!l ghijkilmnopqrsJtuvwxyLMkz`{BV|}~nÄÅXD|Å\ÇdÉÑÖÜáàâähuãåçéè}~êëíìîïXC|ñóoòóÖÜôöõúùûAü†°¢£§•¶ß®pqJ©™ ́uÖ ̈≠©™ÆtkzxyLM`Ø©™J- .DHDC1 ̈≠©™∞±≤+,©™LMCHHOV_∞DNOE_QRJSTØ≥UVVOVDW∞UDCObcWJÆ tØ≥E_OCV∞V_EOV_¥μJSTØ≥U_OC_W∞eHODWXÆ∂ ́uØ≥b_P_EOC∞VNNHOER∞μJSTØ≥UEOHPW∞UDCOEbW`!l ijmno©™uãåçè∑∏\π∫`DHDC1-.ª\Ç^DHONCWJSTUbObVºΩæøJ¿ÜDCabª\Ç^VPOC_WJSTUCOcCºΩæøJdTeVOCPºΩæø`Ø©™JDHDC1 ̈≠©™∞±≤+,©™ª\ÇØ≥DVObVW∞VCOCcW¡STUCONPºΩæø∞UVVODHºΩæøJDC¬D ̈≠©™∞±≤+,©™ª\ÇØ≥VcOPCW∞VEOVcW¡STUbONCºΩæø∞UPOHPºΩæøX{B}~mno√ƒÅ\Çè∑}~êëíìîïJk≈∆«»îï... ÀÃÕ`SìJ}~pqrsJŒœähuãSTkzJ-.–L ̈≠©™¢uπ∫Jxy-.∏\`-.I—“”‘œ–’\Ç÷i◊ÿŸ⁄\¤‹›‘œ`!l fifl‡·‚„‰ÂJÊÁÜlmnËÈÍjÎÏÌoÓÔ+Ò©™ÚflÛl‘Û`-.fiflKÙ‡·‚„‰ÂJıˆV| ̃ ̄‡u ̆ ̇ ̊Â≤ØàâJ ̧ ̋ ̨ˇÒ!"#$%ˇähK; ̇ ̊J&ò'( ̊)ähXD|*+©™+,J-‡u ̆ ̇ ̊Â∆«≤ØàâÜıˆ ̃ ̄./0123J45j—6tXC|789<:Lj“”J;<=L>?`-.DHDC1@LAfl;BC[DS‘VNcODcW`DHDC1ghijEBFù§GHJÊÁÜlmnËÈo©™ ́u÷iIJÍjÎÏÌ`0^KL ̈≠2MNjJ-.OˇCHHPQRÜSTÍähÖV¡E_H⁄UV©™ÖÒ`DHDC1-.W›XVV⁄ÓÔ+ ̊™J-Y¢àâáZ^DH⁄ÓÔ+ ̊©™[∑X\]"`DHDb1-.^⁄ú_ ̈1`a)bc1de1fgohg÷àJKiFjc1Òoklc1demn~JÛlˇÀ ̧ ̋ÓÔ+Åu ̆Ò©™Úfl‘Û`!l o„-.Db∞D_∞DE1YZ[\]^DODb∞_OH_∞cObCQRJpqrstu‡vlÂ08`!l wx4y(!$Fz{|ÖolwxXpq|ÖolwxXgh©™uã}fl`!!!"#$!%&$!%%$!'($!')$!'#$!#&$!#%$!($!)$!#$'*'%!*"'*'%!*+'*'%!*('*'%!##'*'"!*''*'"!*"!"#$%&'( -./0123456789:;<,I,n ∏\o~:I—Ä! IJKLMNOPQRSTQRKUQVWMNXYZ[\]^Y_`_abY_`_cdY_`_edY_`_fdYgh#i&jk'(Ya_llmYaa_ecYae_ncYal_afYop9qrsYtu_vauYuvceYfvu`YeveaYdwxyzb&jk'(Y_lucvanYac_avcuYanfcvnuYcc``v`aY{|}GH~Ä&jk'(Ytuf`evnmY__avfeYe`ev_mYnc_vfaYop9qrsYtafave_YuuavmaYu_evmaYffvlfYdÅUq'Ç*sYt`vfmY`vu`Y`v__Y`vafY/:9&ÅÇd(YtnvclYf`vncY_fvmaYufvueY/~9&ÅÇw(Y`vf_Y`vfuY`vf`Y`venYdÉÇdwxyzbYu`vmuYlvnnYlva`YfvelY5ÑÖÜáGHGàâäãåçéèêY!!! -./0123456789:;<,J,!!ÅæÇÉÑÖÜáàâΩäàâÇãÖæÇàÑå!!"#$%&'!"()!!"#$%&'()!2023A!2024E!2025E!2026E!!*+!",-!2023A 2024E 2025E 2026E ./$000000123400000!"#$ 32779 33254 35284 37236 !!"#$!-12.3% 1.4% 6.1% 5.5% !"%& 25984 26394 27712 28873 !!"'(!-300.1% 118.7% 125.9% 66.8% )*+,- 109 111 117 124 !./01234'(!-363.5% 113.9% 125.9% 66.8% 5678 4208 4257 4516 4766 !9':;! <=78 1057 1230 1306 1378 !>'?!20.7% 20.6% 21.5% 22.5% @A78 483 499 529 559 !4'?!-4.9% 0.7% 1.4% 2.3% BC78 1183 444 443 467 !DEF!-7.3% 1.0% 2.2% 3.6% GHIJKL -550 -86 -86 -86 !DEMN!1.8% 1.4% 2.0% 2.6% !"'( -1461 273 616 1028 !OP:;Q !"R#$ 110 0 0 0 !GHSP?!60.4% 62.6% 63.4% 63.7% !"RTU 54 0 0 0 !VWX?!1.57 1.44 1.38 1.35 '(YZ -1405 273 616 1028 !![:;Q \]) 201 49 111 185 !^#_`ab?!3.82 4.02 4.07 4.06 4'( -1606 224 505 843 !cdab?!2.18 2.44 2.43 2.45 .14'( -1606 224 505 843 !YGHab?!0.58 0.58 0.58 0.59 ef#ghij -0.69 0.10 0.22 0.36 !efklhijQ 5678$!!!!!!ef#g!-0.69 0.10 0.22 0.36 dmG* 4881 6469 6762 7538 !ef4GH!9.41 9.52 9.74 10.10 nop*qGH 2 2 2 2 !rJX?Q ^#st+^#_` 8233 8507 9027 9526 !uF!-8.47 60.84 26.93 16.15 vw`x 306 354 371 387 !uy!0.62 0.61 0.60 0.58 cd 13089 14169 14876 15500 !QQQQQVWGHz{ 29622 32445 34044 36017 !9:;<$!!!!!|}GH 10040 10534 10928 11222 !4'(!-1606 224 505 843 ~ÄÅ 2507 2875 3242 3609 !ÇÉÑÖ5!2088 2707 2806 2906 ÜáGH 5318 5334 5350 5366 !![G&àW!391 947 -701 -655 âVWGHz{ 25784 26904 27924 28845 !äã!1746 589 617 645 GHY{ 55406 59348 61968 64862 !å!çWé*V4Z!2618 4466 3227 3738 èêë` 5734 7243 8752 10262 !G&íT!-2330 -3881 -3880 -3879 ^wst+^w_` 5263 7050 7402 7712 !äã!-58 8 9 10 äãVWSP 7897 8292 8545 8778 !ìGçWé*V4Z!-2388 -3874 -3871 -3869 VWSPz{ 18894 22585 24699 26751 !fîqG!0 0 0 0 äã 14587 14587 14587 14587 !PCqG!-539 1509 1509 1509 âVWSPz{ 14587 14587 14587 14587 !äã!913 -542 -572 -602 SPz{ 33481 37172 39286 41338 !ïGçWé*V4Z!374 968 937 907 f& 2330 2330 2330 2330 !é*+é*ñóò4ô-Z!632 1588 293 776 G&2ö* 12950 12950 12950 12950 ! õúù'( 4678 4896 5326 6042 ! ûüf†îg 0 0 0 0 ! äã 1966 2000 2075 2202 ! \°¢îgz{ 21924 22176 22682 23524 ! SPÑ\°¢îgY{ 55406 59348 61968 64862 ! KLMNOPQPRSTUVWXYZ(!!! -./0123456789:;<,K,)*+,-./012![K\]^_(`a(\](bc(dRT[Kefg\]^_OdRhijkglmnogpqrstuSvdRhijkglmnogPQwxyz{|}~ÄÅÇxÉÑgÖÜápqàâpäVWrsã_}~gÖÜáå(rsã_}~gçéO*wrsèêë133}~íã_ìîïñrsèïñó}íã_ìÄÅÇrsèTò^ôÄÅÇ}~íã_ìöõrsèúù}~íã_ìûürsè^ô433z†°¢£§•}~íã_å(w¶\](ß®(©âmwpqàâã_}~Öá™53 ́è ̈(≠Æ(©âmwpqàâã_}~Öá™03 ́Ø53 ́∞±(T≤(©âmwpqàâã_}~Öá™≥03 ́Ø03 ́∞±(¥μ(©âmwpqàâã_}~Öá™≥03 ́è∂({|\](∑∏πr(©â{|pqàâã_}~Öá™03 ́è ̈(T≤(©â{|pqàâã_}~Öá™≥03 ́Ø03 ́∞±(∫∏πr(©â{|pqàâã_}~Öá™≥03 ́è∂(ÄÅÇ(\](ªº(©âÄÅÇpqàâã_}~Öá™03 ́è ̈(Ω檺(©âÄÅÇpqàâã_}~Öá™4 ́Ø03 ́∞±(T≤(©âÄÅÇpqàâã_}~Öá™≥4 ́Ø4 ́∞±(¥μ(©âÄÅÇpqàâã_}~Öá™≥4 ́è∂(34562!ø¿¡dRg!"#y¬√zƒ√Ñ≈∆«»...«√è ÀÃÕŒäœ√ØZ\xzªºgVW–ÕŒäœå(«dRZ—“g~”‘M’÷◊ÿíÄŸg⁄¤‹P›gòfiSfl‡·‚„‰ÂflÊÁËÈSÍ΂„ÏÌPÓSdRËÈÔ«PQ