枫叶教育2022中期报告

* 僅供識別（於開曼群島註冊成立的有限公司）股份代號: 1317 2 0 2 2中期報告 2457202257 Peter Humphrey Owen* James William Beeke Kem Hussain* Peter Humphrey OwenAlan Shaver^#*** **Peter Humphrey Owen* Peter Humphrey OwenJames William Beeke* #20232 28*20231 1**20232 28^20238 31 Maples Corporate Services LimitedP.O. Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands Maples Fund Services (Cayman) LimitedP.O. Box 1093, Boundary Hall, Cricket SquareGrand Cayman, KY1-1102Cayman Islands 䢭1617 13518116 1317 8131302 www.mapleleaf.cn 28 ECCTISUK ENICCognia20222 2812113ECCTISA-LevelIB KIS12K-12A-LevelKISCISTanjong KatongLakesideK-12IBCISCISIB 28 ECCTISCognia20222 2812113A-Level 202062020/2021+ 202132022/20232020/20212024/2025 KIS12K-12A-LevelKISCISTanjong KatongLakesideK-12IBCISCISIB 20222 286954202220221,84610832022Quacquarelli SymondsQS549202257.5% 22 20051120223 20215 1420219 1 20219 120218 312021 202282023120228 1020228 312022-2023 ESLCSL COVID-19 COVID-192021/202220222 286COVID-19 KISCIS20222286CISKISCOVID-19 20225 1320222 2862022202213174056420225 3 20225 27(i)(ii)13.24(iii)(iv)(v)(vi) 20212 28620218 3120222286 CISKIS 20212 288,5492172.5%20222 288,332(i)(ii) *20212 2820218 31 20222 283 20222 28Covid-19 ESL2022228295IB20212 28297IB ESLCSL 20236 2020/202120236CogniaECCTISCognia ESLCSLK-12CISKIS 125,000,00020262.25% 20211 12125,000,00020260.000520211 122.020123,100,000119,000,0004,100,000 2.525383,881,188191,940.59123,100,0002.487 20201 22599,064,184 20211 272.25%12772720261 2720213 920261 2720211 27125,000,00020211 28 20222 28119,000,0004,100,00020222 28620222 28125,000,000 2.525383,881,18820222 2812.82%11.36%11.36% 20211 1320211 2720211 2820221 1720211 22 20212 28620212 2820222 286 202220212 286519,500,000503,500,0002022228645,600,00020212 28658,000 20212 286503,500,00016,000,0003.2%20222 286519,500,00020222 286205,600,000313,900,000 (i)(ii)(iii)20212 286305,800,0009,400,0003.1%20222 286315,200,000 20212286197,700,0003.3%20222286204,300,00039.3% (i)(ii)(iii)2021228640,700,0004.7%20222 28638,800,00020212 28621,700,0006.9%20222 28620,200,00020212 2866,200,00035.6%2022 2 2868,400,00020212 28611,900,00016.8%20222 2869,900,000 (i)(ii)(iii)(iv)20212 28636,400,00020222 28663,100,000(i)20212 28640,600,00020222 28626,500,000(ii)20212286600,00020222 28624,100,000(iii)99,200,000 (i)(ii)20212 2866,000,00016.6%20222 2865,000,00020212 2861.2%20222 2861.0%20222 286Covid-19 (i)(ii)(iii)(iv)(v)20212 286110,200,0006.2%20222 286117,000,000 20222 286(i)(ii)20212 28664,500,00020222 28695,900,00020222 286 20222 28637,600,00020212 28621,400,00020222 2867.2%20212 2864.3%20222 28662,800,00032,000,000 20212 28621,400,00062.6%20222 2868,000,00020,300,0006,600,000 20212 28658,00020222 28645,600,00020222 286 20222286CIS150,600,00020212 286141,700,000 20222 28734,300,00020212 28739,500,00020222 286142,300,00020222 286 20222 282,382,300,00020222 2877.0% 20222 28125,000,000202620211 272.25%12772720261 27 20215 1420219 120218 3120218 319 20218 312.4420222 2862.32 20222 28 20222 28 201611 157,000,000201611 28 201612201710 25 20181 2917,500,00020225 16 20187 9 20218 312021831 2022820228 3120229 5 (1)70,840,000(2)(3)20229 2320229 2320229 2317,600,00020221120229 2320231 520229 2320231 6100,600,00020229 2320235 2520231 6100,600,00020229 23 20222281,464,600,000299,000,000 20222 286 20222 28 20222 281,99520212 281,91620222286250,700,00020212 286248,400,000 3.0% 225620222 286343434 2410 34 220222 28645,583,00020222 28377,677,00020222 282,382,261,000708,310,00020222 28734,343,0001,464,560,000 P04309 20239 29 a.201411 10 (i)(ii) (i)10%50%(ii)25% c. 1. 20076 522ShermanInvestment Holdings LimitedMaples Corporate Services Limited, PO Box 309,Ugland House, the Grand Cayman, KY1-1104, Cayman Islands13518116 2. 20222 28645,583,00020222 28377,677,00020222 282,382,261,000708,310,00020222 28734,343,0001,464,560,000 23,070,000243,228,00039,640,000107,275,0001,131,010,000184,338,000 202212 22Canadian International School Pte Ltd.CIS143,000,0001,036,750,000CIS188,081,000874,634,000CIS 50,000,000143,000,0001,036,750,000CISCIS75,000,000543,750,000 2. 31,250,000226,563,00020241CIS2024712CISCIS1918 CISCISCIS (i)300,000,0001,442,000,000CIS(ii)CISCIS12CIS(iii)(iv)(v) (i)(ii)(iii) 3. 3. 20218 3120219 1(1)(2)20218 3120218 3120218 3120218 31 34 20218 3120218 31 4. 4B. 20208 26Star Readers Pte. Ltd.8 1. 2. 4. 4. 5. 6. 6. 201611 157,000,000201611 28 201612201710 25 20181 2917,500,0002022516 20187 9 2022820228 31(1)70,840,000(2)(3)20229 2320229 2320229 2320231 520229 2320231 6118.299,205,00020229 2320235 2520231 6100,600,00020229 23 7. 8. 10. 20218 3120218 31 2021228 11. 12. 202220212 286 202220212 286202220212 286 20212 286 20222 286 12. 20212 286220,863,0007.434 13. 1,317,00020212 28611,152,0001,322,00020212 28610,508,0005,00020212 286644,000 150,584,00020212 286141,743,000 14. 15. 16. 18. 18. (a)20222 2823,070,000243,228,0001,238,285,000202123,103,000