您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 [港股财报]:枫叶教育:截至2026年2月28日止6个月的中期业绩公告 - 发现报告

枫叶教育:截至2026年2月28日止6个月的中期业绩公告

2026-04-28 港股财报 张曼迪
报告封面

China Maple Leaf Educational Systems Limited*1317 20262286 *20262286 #EBITDAEBITDAEBITDAEBITDA * EBITDAEBITDA EBITDAEBITDA EBITDA 253,887281,188 EBITDAEBITDAEBITDA ECCTISCogniaECCTISA-LevelIBHKDSE 20206 2020/2021 KIS12K-12A-LevelKISCISK-12IBCISCISIB 2025/202670820262026131171,70122QuacquarelliSymondsQS477202667.4% 1+3202341+32024101+31+31+31+32026/2027107 23 200511 202422026/202720258 2021514202191 20219120218312021 CISKIS 20252288,7098229.4%20262287,887 CISIBCIS 20258 20262025228228 1920 2728 202622820258 *2025/2026 ESL 2026STEM i)ii)iii)1+3 2025/20262029/2030 20244ECCTIS EAPCAPESLCSL2026228i)EAPii)ESLiii)CSL MLES-SIS45K12 ESLCSLK-12CISKIS 20245CTIK12CTI20258202591,100CSL 20262282026202522820256563,200,000633,900,00020262025117,500,000117,400,000 2025633,900,00070,700,00011.2%2026563,200,000CIS2026189,300,00033.6%373,900,00066.4% (i)(ii)(iii)2025305,800,00031,600,00010.3%2026274,200,000 2025328,100,00011.9%2026289,000,000202551.8%202651.3% (i)(ii)(iii)202515,600,0005.1%202616,400,00020254,400,00036.4%20262,800,00020255,900,00062.7%20269,600,00020253,800,0001,500,00039.5%20262,300,000 (i)(ii)(iii)20259,600,000216.7%20,800,000202630,400,000(aa)2,000,00018,200,000(bb)20252,800,00020269,400,000(cc) 20262,400,0002025(dd) 202636,000,0002025 (i)(ii)20259,100,00048.4%202613,500,000 (i)(ii)(iii)(iv)(v)2025135,900,0007.4%2026146,000,000 202555,400,000202640,500,000 2026135,700,0002025146,600,0002026202524.1%23.1%(i)(ii) 202529,300,000202618,200,000 20262025117,500,000117,400,000 20264,400,000202517,200,000 2026228776,600,0002025831901,300,000227,000,0002026 20262281,450,800,000SORA2026228197,500,00013.6%2025831229,500,00014.0% 20258310.8820262280.74 2026228 2026228 20262282026228 2026228 20262286 2026228 20262281,75020252281,95920262286249,300,00020252286257,500,000 20262286 620262282025228 3A563,181633,904(274,195)(305,781) 7 8 117,524117,380 117,524117,380 116,31970,455 104.123.964.123.96 20262282025831 8,9849,1111,957,0641,861,168 20262286 1. 20076522Sherman Investment Holdings LimitedMaples Corporate Services Limited, PO Box309, Ugland House, the Grand Cayman, KY1-1104, Cayman Islands13518116 2. –––– 17(a) 3434 2025831202622862025831 2026228496,537,0002025831474,945,0002026228776,550,0001,813,544,000594,038,000 (i)(ii)(iii) 2026228 3.3A. 3B. 8 (i)(ii) 5. 6. 7. * 8. 9. 20262286202522820262286 10. 620262282025228 620262282025228 202622820252286 202622820252286202622820252286 11. 20262286731,00020252286348,00012,00020252286865,000719,00020252286517,000 202622865,104,0002025228617,220,000 12. 2025202491 2025515100%1,037,000 0–3031-6061-9090 16. (a)2024722Canadian International School Pte LtdCIS2024280,000,0001,528,464,000CIS20242026228249,375,0001,358,793,0002025831277,874,0001,540,895,0002024CIS4,827,00026,353,00020258314,827,00026,769,000202672029720297242024 2024(i)(ii)3.30%2.50%3.30%20262284.3%20258314.9% (b)202622824,168,00042,858,000202583129,194,00049,315,000(1)Kingsley International Sendirian BerhadKingsley EdugroupBerhadKingsley(2)3,790,0006,720,00020258313,720,0006,283,000(3)Kingsley 6.19%6.30%20258316.19%6.30%2026320285 (c) 9,184,00020258319,032,0003.65%20258313.65%2026228 39,946,000202583139,329,0003.0%20258313.65%2025122028123.0% 17. (a) 202183120218312021831 2026228 (b) 202620252286 6202622820252284,9205,10116–1067665,0425,867 18. 2026428 20262286C1C.2.1 2C.2.1 C3 20262286 2026228659,274,00023,011,255.4877,511.88202622840,732,000 23,011,255.48 20262286202622847,478,000 2026228620252286 Peter Humphrey Owen 20262286 www.hkexnews.hkwww.mapleleaf.cn20262286 * 2026428 James WilliamBeekePeter Humphrey Owen *