越秀地产中期报告2023

3 12 30 31 32 33 35 37 39 70 16026 愨1617 00123123.HK123 HK ir@yuexiuproperty.com http://www.yuexiuproperty.comhttp://www.irasia.com/listco/hk/yuexiupropertyhttp://www.hkexnews.hk 5.5%4.5%6.3% 5.5%1.1%2.8%3.7%7.9%7.3% 321.02.6%17.8%3.421.827.5%21.50.8%2,211.923.6% 0.2320.213 836.371.0%1,32063.4% 461.355.2%402.648.1%186.3151.4%120.564.2%68.2182.4%38.6 6+111217343TOD6+1TOD22%14%27% 2,81393%1,2971,13446.1%40.3%52818.8% TOD TODTODTOD48TODTODTODTODTODTOD TOD185.153.3%TOD173.9TOD11.2 9TODTOD39814.2% 2.116.7%36.83%10.612.4%6.1 66.92%15.138.7%2.517.5%7,7495,8764.064.2%2.946.228.1% 133.98%543.37%103.63%343.92% 1.1583 492.540.2%66.8%53.2%4.2Baa3BBB ESG (TCFD)ESGTCFD ESGESGESG2.0 (BIM) 6+1TODTODTODTOD 321.0312.92.6%57.066.514.2%17.8%3.4 21.817.127.5%*21.521.30.8%6.7% 836.371.0%1,32063.4%24739.2%33,80022.9% 55.2%22.3%11.5%8.1%2.9% 461.345.3%55.2% 402.637.2%48.1% 24.27.2 34.663.4% 186.3151.4%22.3% 96.074.4%11.5% 68.2182.4%8.1% 24.533.7%2.9% 301.90.9%13310.7%22,700 2,211.923.6%64211.7%34,50010.9% 11217 2,8133046.1%18.8%19.1%9.9%6.1% 0.161.110.51 77.546.0%34.7%19.3%2.1016.7% 1.111.35 7.313.0%2.3% 6.165.3%1.9%2.1%0.2 2.982.5483.11.330.772.104.11%3.98% 3.670.44 2.6123.8%0.96 0.63450.5152 100309.00928,936,826 3,431,871,678 0.2320.2130.3190.275 100309.00928,936,8269.0012.5628.3%1.1583928,936,8268.93 328.3264.164.2998.2883.0492.553.2%12%18%49%51%3.98%4.11%13 51%52%10%10%11%15%28%23% 302.79218.4693%93% 1,283.41,054.61.71.6302.8218.5189.7132.7460.8 41%10%10%28%11% 49%IRSIRS3.98%4.11%13 2%0.25% 2% 106.197.81286.622.921.121%25%114.4 377.3283.9 106.70109.1334.2640.4872.4468.65 19,51018,400(i)(ii)(iii) 13.21 (i) (ii)35%30% (iii) 10,620,000,000 203.503.2554.50(i)(ii) 303084.87545.375 3062.801.53.800.52.80 204.00 13.963.80 3169343434 2410 34 97927 1 16026 2 34 622436 622662(3)63622406(2)407(2)(3) 3 (i) 81212—12171717179 (ii) 11161028775 4 8 4 4 4 90%90% 10% 6 7 68.5687.7027.6431.296.31%6.12% 8 9 (a)16.5%16.5% (b)25%25% 5%10% (c)30%60% (d) 10 1,00062249,574,360 11 100309.00928,936,826 3,431,871,678 12 13 14 15 16 17 18 (i) 55.003.60%3.93%3554.7940.0015.00 15.003.13%514.94 60.003.17%3.55%5759.95 98.402.78%3.43%5798.30 18 (i) 54.002.98%3.63%31053.95 (ii) 18.004.03%517.973.2% (iii) 5.004.50% 23.006.10% 12.004.875%5.375%11.918.004.00 8.002.80%3.80%5107.98 33.963.80%4.00%333.87 18 19 9.0010030928,936,82683.60 20 3536 21 (a) (b)106.70109.1334.2640.4872.4468.65 22 368.69348.970.100.4042.8942.745.435.56 23 (a) 23 23 23 23 (c) (i)(ii)(iii)99,689,000105,717,00010.12%10.47%(iv)774,121,0001,782,075,0007.29%7.47%(v)5.87%5.30%(vi)528,146,000451,706,0005.59%5.36%(vii)62,700,0008%(viii)(ix)163,311,000163,311,0005.7%5.7% 23 (c) (x)(xi)3.65%4.78%(xii)(xiii)(xiv) (d) 5,190,0005,366,000 (e) (i)227.21188.22(ii)0.070.25 (f) 21 24 24.1 24 24.1 (1)(2) 24 24.2 24.3 (a) 49%51% 1000.720.54 24 24.3 (a) 3.7511.3916.6910.990.071.4386.5783.42 5%0.980.09 (b) 24 24.3 (b) 21 24 24.4 25 352XV 12,026,5601,111,461915,099 21,972,047882,2771,063,77026,000 34,025,392,913 352XV 336 11,746,724,198 2801,053,190 i 801,053,190 (i)801,053,190 34,025,392,913 336 2410 愨1617