吉利汽车中期报告 2023

中期報告 17580175 2 3 4 5 6 8 10 11 61 公司資料 ING Bank N.A. 23232301(852) 2598 3333(852) 2598 3399general@geelyauto.com.hk P.O. Box 309, Ugland House,Grand Cayman, KY1-1104,Cayman Islands 3382333301-04 17580175 http://www.geelyauto.com.hk 4603434 2410 34 2811 P06919 1. 34 2. 171281212 2. 12 1 22 1 8 12 1212 2. 12 1274 1177161028 5111 12 12 3. 3. 10% 5. (a) 5. 3,003,670,0002,958,903,000 (b) 6. 25%25% 15% 200% 7. 0.210.211,915,763,0001,787,669,000 71,064,00066,660,000 8. (a) 1,499,664,0001,485,578,00010,056,973,78610,019,544,970 8. (b) 1,499,664,0001,485,578,00010,167,585,28610,096,115,647 9. 286,001,0001,085,235,000 2,258,226,0002,333,944,000 10. 11. 11. 11. DHG DHG49.9%1,450.456,390,000387.417DHG 11. DHG DHGDRB-HICOM BerhadPerusahaanOtomobil Nasional Sdn. Bhd.PONSB1,616.42,551.3DHGDHGPONSBDHGDHG 60050%30050%300 300,000,000300,000,000 355,825,000494,175,00050%45% 10,208,000 11. 40,000,00045%18,000,00055%22,000,000 11. 12. 50% 5%420,706,000 12. 13. 14. (a) 30903090 3021030210 12,496,082,00011,891,624,0000.3%3.6%0.3%3.5%166,181,000225,446,000 (b) 9 14. (b) 167,568,000686,835,000167,568,000686,835,000 60,682,723,00062,809,820,000 (c) (d) 6.0% (e) 3.65% (f) 15. (a) 609060 (b) (c) (i)(ii) 15. (c) 5,574,138,0006,995,671,000 15 (d) 60906090 (e) 11,420,138,0001,307,122,00022,094,496,0002,171,991,000 (f) 16. 17. 18. 4.5% 19. 300,000,0001,944,690,0003.625% 297,296,0001,927,161,0003.825% 2,068,422,0005,439,00037,501,000 20. 7,977,0002,405,00039,0007,938,0003,543,000 21. 500,000,0003,425,857,0004%99.641%12,755,000 32 22. 100%382,450,000 23. (a)49%51%1,000,000,00049%490,000,00051%510,000,000245,490,000245,490,000255,510,000255,510,000 (b)LG Chem Ltd.LG188,000,0001,364,842,000LG50%94,000,000682,421,00050%94,000,000682,421,000 23. 16 24. 5%30,00025,000 24. 266,367,000195,669,000 25. 25. 25. 10 25% ZEEKR Intelligent Technology Holding Limited氪 (i)25%(ii)25%(iii)25%(iv)25% 4,42717,955,300 25. ZEEKR Intelligent Technology Holding Limited氪 80,103,000581,532,000 51.70%57.66%4.37%5.47%0.00% 26. 26. 26. 26. 26. 26. 26. 26. 26. (a)(b)(c)743,918,000(d)632,800,000357,900,000(e)^*@ 27. ••• 27. 28. 126,470,585Pre-APre-A500,000,00075,882,351Pre-A300,000,0001,938,150,00050,588,234Pre-A200,000,0001,268,360,000 Pre-A (i)Pre-A(ii)Pre-A(iii)Pre-A(iv)Pre-A 50,588,234Pre-A4,730,775,000Pre-A59.73%58.31%40.27%39.31%2.38%112,544,000112,544,0001,155,816,000 28. 139,375,669AA750,000,000 134,992,982A726,416,1535,204,460,0004,382,686A A (i)A(ii)A(iii)A(iv)A 134,992,983A7,739,989,000A58.31%54.83%3,897,355,0001,307,105,000 29.氪控股 30. 50% Saudi Arabian Oil Company 33%17%50% 15 1,500,000,000 管理層討論及分析 21%44%484%494.36 694,04513%50%45%#8.8%157,88944%23%121,18538% 15.71%14.75 #100% 26%73214% 管理層討論及分析 382.45 336337 1415 362%41139,375,669A7.554134,992,983A7.265226119534% 49.9%DHG49.9% Linkstate Overseas LimitedLinkstatePROTON Holdings Berhad49.9%1,06356,390,000393.7LinkstateDHG1.00DRB-HICOM Geely Sdn. Bhd.DHGLinkstate 69 BBB-/Baa3 DHGDHG49.9% DHGDHG1516 100% 99%72.40% 管理層討論及分析 33%17%50% Saudi Arabian OilCompany 30.66237.369.3472.3140309.67 80175GEELY AUTO-R-R1,000 15 151003.25% 管理層討論及分析 3033 87%51 694,04513%157,88923%44% 6% 7%101,168 8.8%1,126.844% 1,037 管理層討論及分析 386182194029362246281172 •L•L 氪 •SEA •08SUVCMAEmotive •L7•Mini•Cool •7 氪 SEA001MPV009SUVX 氪 •X •L6CMA•E8 121-642,633124%3027.4%00140011033.630 管理層討論及分析 00952.750MPV3MPV1009X41261200100912OTA*502502,500 50% 82,0376.2%902225,667 306751207501.23405233031208300 6.6 8.1 45% *OTASIM 管理層討論及分析 16,1258.5614.550%45% 9% (ABS)ABS95822 GBRCB 80% 5%420,706,00075%25% 1876%36%13%6.48 121,18538%17% 管理層討論及分析 5449061 49.9% 165 管理層討論及分析 1.031.155.4%14.4%3139,375,669A7.554134,992,983A7.2652336 766751 41108 管理層討論及分析 53,00049,000 XVXV352 管理層討論及分析 (1)Proper Glory Holding Inc.Proper Glory4,215,888,00041.92%Proper Glory68%21.29%(2)32.70(i)(ii)(3)0.04% 管理層討論及分析 (III) 管理層討論及分析 (10)ZEEKR Intelligent Technology Holding Limited0.88%(11)ZEEKR Intelligent Technology Holding Limited0.44%(12)ZEEKR Intelligent Technology Holding Limited0.25%(13)ZEEKR Intelligent Technology Holding Limited0.18% (1)Proper Glory Holding Inc.68%21.29%(2)(3)72.40%1.61%25.99%(4)(5)(6)1%(7)1%(8)ZEEKR Intelligent Technology Holding Limited22.93%(9)ZEEKR Intelligent Technology Holding Limited2.99% (a)XV78(b)352(c) 管理層討論及分析 1717 7,474,860,4500.02747,486,04510%7.43% (i)(ii)17 532,540,0005.30% 管理層討論及分析 325% 425%197,500 5 617 管理層討論及分析 350,000,0003.48% 10,884167,022,000203,430,2072.02% 1% (i)(10)(ii) 25%0.02 17 管理層討論及分析 150,000,000 A1,005,697,378203,430,207 B100,569,737 3,39356,560,400(i)25%(ii)25%(iii)25%(iv)25% 642,982,5476.39% ZEEKR Intelligent Technology Holding Limited 17 管理層討論及分析 7,76137,957,156(i)25%(ii)25%(iii)25%(iv)25% 53,317,637150,000,0002.21% 4,42717,955,300(i