!"#$%&'()*+,-.* /01234 [Table_Title] !"#$%&'()*+,-./0123456789:; !"#$% [Table_Summary] l !"#$%&'()*+,-./012345678 9:;2'<=#$>?@AB-CDEFGHIJ2301KL-MNOPQ0123KL17KRSTUIJVW23KL-XY2021Z-[\GH#$23]^510_+`-01ab9c440_d-ef600+g>?hiP9-jkl2,000+mnd9g-9o/9c]^EApqr[\Cmstuv l w2xyz{|-IPI}~ÄÅÇÉÑ [\HD~ÖÜUáàÖÜâäãåÖÜ-çCD~ÖÜé[\èê=Cëíì-2021Zåèîï:95.7%vD~ÖÜC-ãñMN3JóòÖÜô1ö#$%&ÖÜô[\GHõoW+IVW23KL-úùäû./23]^ü2öIP†°ÖÜô¢D£IP:z§-•¶ß®IP©Ö™-MN ́ ̈≠CÆØ≠|∞≠±≤≥-¥ÄD£IP=õ°μ∂∑∏åü3öwxÖÜôwxÖÜπÄ∫ª-2021Z¥Äåè6º}-îãåÖÜèêïΩæø50%-e¿[\=¡ñĬ√ÖÜv l ƒD£≈∆«»... ÀÃÕŒ-œ–—“}”‘ [\∫<—“-’÷◊45D~©Ö=}”‘-ÿŸ⁄J¤‹êú45D~”‘ô1ö›23ôfi—“CD}”‘õfl‡Dä·”-45}”‘‚„¶=›23ü2ö›‰Âô¡ÊÁËÈÍÎ≠#$Ïo≠IP}”‘Ìä‰Âü3ö›ÃÓô©£ÔIP9-ÒÚ}”‘ÛÒÃÓfi®ü4ö›∏Ùôı◊ˆ ̃™- ̄ ̆õ›=>? ̇6 ̊ ̧v l ̋] ̨ˇ !"#$22-24Z[\¥Ä%&'()1.51º/1.94º/2.29º-EPS:0.20/0.26/0.31}-*+[\22Z1.2,PEG--AP.r/:92ºÎ01-P.p212.5}-34567*+“8ê”9:v l ;<=> ?Ö@ABCDE=;<üwxÖÜF}”‘ÛÒÔfiGF#∑=;<üIP†°ÖÜfi®GF#∑=;< l ¡ñHÜIJ Km:L_} !"#$%& 2021A 2022E 2023E 2024E 567891189 91530 91743 91886 978:;<=>921.8%928.7%913.9%98.2%9?@ABCDEF999 9151 9194 9229 9DEF:;<=>9101.9%952.6%928.4%918.3%9GEH<=>970.9%966.8%965.4%964.8%9IJK<=>96.3%98.8%910.1%910.7%9LM7N<O>90.14 90.20 90.26 90.31 9PQK9109.20 950.96 939.68 933.55 9PQR96.90 94.46 94.01 93.58 9KSQKRTUVW948.70 944.07 934.14 928.31 9XYZ[\ wind]^_/012` C递归的方式D无形资产摊销 [Table_StockNameRptType] !"#$%300364& [\ÔM/[\!‹ [Table_Author] [Table_Rank] &'()%*+,-./ '()*+ 2022-05-30 [Table_BaseData] 7ab<O> 10.44 cdefghiQhj<O>919.09/5.06 kMl<mnM> 736 opMl<mnM> 650 opM;q<%> 88.35 krs<tO> 76.81 oprs<tO> 67.87 [Ta b l e _ C h a r t ] [\2NfO°I#PQïR òSTô¬U ,-./0+S0010521080002 12+jinrong@hazq.com ÛÒVW 1.34567S-9961.HK8+9*:;<=>9?@ABCDEFGHIJ=K 2022-05-18 2.LMNO7002027.SZ8:POQJRKSTUV>WXYZ[\]^_` 2022-05-15 3.abcO7300413.SZ8:CDdeBfghijW>IPklmnop_`qr 2022-05-14 4.s6-W73690.HK8+tuvwxyzlX{|}~s6GW_` 2022-04-06 5.XYTZ[?Ö!‹Ê9ô\]^_9`Da|b/ûfi®-c/def∑ 2022-03-20 6.XYTZ[?ÖghijÔMkuô≤ ̈l=m§fno 2022-01-28 udvv=v=dvv=evv=wvv=eveduvxuwdeveduvyuwdeveduvzuwvevedudduwveveeuvduwdeveeuvwuwd{|}~Äwvv [Table_CompanyRptType1] CDEFp300364ö !"#$%&'()*+,-.* 2 / 30 /01234 !"#$ 1Ä-LÅ+ÇEBÉÑÖJ=>Üáàâäãåmçéèê .................................................................................................... 5 1.1 Ä-ëí+CDHì>îïÇE+ñïÉÑhiÄ-óòôö ................................................................................................... 5 1.2 Ä-öõ+úùlûü†H°>IPklmn}+IP@]¢£qrjW_` .......................................................................... 8 2 §•LÅ+¶ßÜáàâ㮩™ ́ ̈>|≠ÆØCD∞±†≤≥ .................................................................................... 13 2.1 §•¥μ+∂ÜáN∑∏π>∂ÆØ∞±∫S .................................................................................................................. 13 2.2 §•!Z-$+]C^ÖìJ=>IPmn}op_`qr ...................................................................................................... 14 2.2.1 Üáàâ-$+ªSº+ΩºÖæø¿>|≠CD¡G†≤≥ ....................................................................................... 15 2.2.2 IP¬z-$+√ƒ≈∆9«≈=»≈... mÀ[à ........................................................................................................... 17 2.2.3 ]^-$+ÕGŒ"pœ–-$>W*~—õ“”‘’÷◊_` ............................................................................ 19 2.3 ÿŸn⁄¤+‹∏›fifl‡·‚„‰ÂÊÁË>ÈÍÎÏn⁄¤ÌÓ .................................................................................. 21 3 ÔÒÚBÛkÙı ....................................................................................................................................................................... 24 3.1 #$%&LÅ .............................................................................................................................................................................................. 24 3.2 ÔÒÚyìèˆ ̃ ................................................................................................................................................................................ 26 3.3 ̄ ̆yÛkÙı ......................................................................................................................................................................................... 27 ̇ ̊f ̧+ ........................................................................................................................................................................................... 28 #$' ̋BÔÒÚ ........................................................................................................................................................................... 29 [Table_CompanyRptType1] CDEFp300364ö !"#$%&'()*+,-.* 3 / 30 /01234 %&#$ ̨ ̋ 1 Üáàâl-ˇ!" ...............................................................................................................................................