非游戏业务带动增长，用户增长符合预期

!"#$!! " #$%& "#$%&'()*+,-./01 !"#'()*+,-./012./3456%!"!"#BILI.US$%%2021-05-28&'(%!%%!"#$%"# 12.40% 23 14.20% 4566 6.70% 78 8.00% %%&'()%!"!"#$%&%'()*+,-./+20180731 !"!"#$%&%'()*+01./-201809272201811282201903062201905152201908242201911232202002132202003202202005222 20210311 !!*+,%$%&'()!SFC&BLN914 *+&0755-21519182 Email:licr@gyzq.com.hk !-./0%133&'%1/0%10423%45678%28%%9":;%%)'!2021-05-27 *+,-./0!104.0 123-4520!328 167-45./0!36,323 89:-45./0!1,195 19:-45./0!3,665 52;<=-./0!157.66/19.25 >289:-./0!3.31 34567Wind289:;<=(>?)@A!()*+%Ø !"#$%&'()*+,-./0123&'4567820219:;<=!">?39.01@A(BC&D68%EMAUF2.233@(GHI5JKLMNF2.085@(BCOP&D30%Q33%EDAUF6010R(BC&D18%E;<=MPUFS2050R(T20209BU&D53%EVWXYZ[\]^_`F16@a(BCbc47%defK[g5hF66@adMNZ[iMj'k%F82Old Ø "?@ABCDEFGHIJ8Bm*+,-;<=!">?12@A(BC&'2%d01no<=pHqrstuvwIPxy(z{|}~Ä02ÅÇÉÑÖÜáàâäãåçéèê|ë5íì7îïèê|ñâóòôöâÉ7õúèd Ø KLMNO.PQRSTUVWXYZ[\]^J%;<=ùûü^Q†°¢,-ä&£§-!"BC&'89%F15@A(•¶Cßbc®9.4%dü^,-01©™s ́ ̈≠3ÆØ∞±ä≤≥(¥μMN∂%∑`ü^∏π∫ªdVWºΩUP2æøü^äCß¿¡%(¬√ƒùƒtUP≈ü^∆(«Q»...ä∏π ÀMN≈Æ°¢§-(&£§-!"&'ÕŒœ–nT%f∆d Ø œ–—“"”‘’78ºΩ01MN÷–T%L◊=(yúÿŸ6¡⁄bcd¤$‹9#$›01%fi"U(fl‡>?·‚(„‰ÂÊÁ20219ŒËÈS01ÍÎÏÌbcÓÔùä‚ÌbcÒÚÛ!Ù(Bj9ıMAUˆFS3@d ̃ ̄ ̆MO ̇ ̊£‡( ̧ ̋511@ ̨A ̊£(∂ˇº!"133 ̨A(ÊT#?"$%&28%äc'(œ–—“"”‘’d BCDEFGDHIJKL EMDNO EMEMO EMEDP EMEEP EMEGP QRS#TU9* 6,778 11,999 19,730 27,805 37,035 VW 64.16% 77.03% 64.43% 40.92% 33.20% XYZ#TU9) (1,304) (3,054) (1,915) (954) (77) EBIT#TU9)[(1,495)[(3,141)[(1,696)[(659)[306 [<RYZ\[-22.06%[-26.18%[-8.60%[-2.37%[0.83%[]^_Y#9* (4.0) (8.7) (5.4) (2.7) (0.2) `a^bcde\#f* 38.3 21.6 13.2 9.3 7.0 34567Wind2ghK.289:;<=(>?)@A %%! 2 !"#$!!!,-./%!"#$%&'()*+,-./0123&'4567 0120219:;<=!">?39.01@A(BC&D68%EMAUF2.233@(GHI5JKLMNF2.085@(BCOP&D30%Q33%(()*+%EDAUF6010R(BC&D18%(DAU,MAUC≠/26.91%(T-9&.'/0(23›01KL&'1=2%(MN3=¿n4567(„‰Â8/9:efäMN;$÷–L◊E;<=MPUFS2050R(T20209BU&D53%EVWXYZ[\]^_`F16@a(BCbc47%defK[g5hF66@a(BC&'35%dMNZ[iMj'k%F82Ol( ̃ ̄;<=B,#$ŒË<efMN÷–%L◊ê%g5~=d !_1JB`abcdef !% ij567ghK.289:;<=(>?)@A _2Jabghijklmef ij567ghK.289:;<=(>?)@A DMD[DDM[DEk[DGM[DlE[DlE[DNlEMEEEG'GGMGG'EGl'mGknM'knM'nnGnomM'Dm[m'Gl'Nk'kDG'oDE'NDnDl'NEDlMlElolmlkkMkEkokmMnMDMMDnMEMMEnMEMDNpDEMDNpEEMDNpGEMDNpoEMEMpDEMEMpEEMEMpGEMEMpoEMEDpDFqrst#TU*Hqrst#TU*uvst#TU*wsxy#z{*EN'lM|GM'Dk|EN'Gk|EN'EG|EN'nG|EN'oG|Em'NM|Em'lG|Em'ND|En|Em|El|Ek|EN|GM|GD|EMDNpDEMDNpEEMDNpGEMDNpoEMEMpDEMEMpEEMEMpGEMEMpoEMEDpD!"#$"%& %%! 3 !"#$!! ;<=(Bm>?:o@bilibili—A ̨äB”+9C°DEF™GHIJ(o<=#KLM9NO=PQ\]|‰¡RSTUäVè(ÀqW,vX( ́YZ[`\1@dXY¡⁄Ã]»...ä∏πÒ^=j∆–E À√GH_`(a./—Z+bc”deä\]efdVW∏πfghi(;<=K[L◊UP2h`F220R(BC&'22%EK[\]fij`F770R(BC&'57%([(/+%dkRl«mäUP2h`(ÕBC&'s54%(noXY;$&2pä∏π(q6d8+*+rEmstu?pv78Bm*+,-;<=!">?12@A(BC&'2%(&'_w23x ̃&yhi(dz›-9{|U∆}~ÄW( ̃ ̄-9BUÅhT%dGa›01n;<=aÇ&+xymsd‰Â$%o<=01ä*+!"ÉC–X(„›Ñ<=&'ˆ™SbÖ(T23›01no<=pHqrstuvwIPxy(xy!"Ü8°áo<=àâSÑ<=dTäi+*+z{(4KıBmPQ ́+äãåcç*+|}~Ä02ÅÇÉÑÖÜáàâäãåçéè(*+mséèmiOS*+/êëQíìëΩî(g_ïåñ‘d5KıoaAACGóú*+|ë5íì7îïèòô ́XY0ö(ºΩõúèùIOSíìëóúû:;ü(†ë25üdVW≠°IPxy|ñâóòôöâÉ7õúèÕéˆn6K5Zòôms(ºΩõú&¢260RV$¢d _3JRS"?@nopFG% 88 ij567}~34289:;<=(>?)@A[ %%! 4 !"#$!! G£,-§•S¶ß®(©ß™ ́<XY ̈,≠ÆØ∞±Ü7 01;<=G£,-!"7.1@A(BC&'233.6%(01nG£≤≥m#$¥–∏πμ∂äG£í≥(–E∑q ̈,HYŒ6(«»...tAäG£∏πS∫%∑`yú(>?MNª:ä»...źà(ákbcsG£ï?Œ6(ºΩ‰Â$%01AD load#$÷–n5%Ωæ(¿&ø†.'¿∆dVW-901PQUPG£XYß©™ ́¡(¬;√bcsÅUP2nG£ƒ≈Hä∆BÏˇ(;hiG£2Œ∞h«»... ¡BÀûUP2älÃ!Õ¬WG£fi_(V;hiUP2Õ&∞pä56-(q∞ñä∏π- ÀMNd... h no(ºΩXYŒRlëmäUP2"œÌõú– 90%(îRlëmUP2"œÌ–50%(UP2K=π—`y—G£«md ̃ ̄ÊÁ01‹9G£!"ˆ#$÷–2%&1d _4JRSq$,7hG% 8 j567ghK.289:;<=(>?)@A[ ü^,-“ ̨”‘01’÷(•¶Ì¬;√bc7 ;<=ùûü^Q†°¢,-ä&£§-!"BC&'89%F15@A(•¶Cßbc®9.4%dü^,-hi(Bm–EDp*+ê~yû∏π(aÃ] ◊ ́ ̈≠3ÆØ∞±ä≤≥(nÆØü^ÿò, sZŸ≠3ä⁄¤d‹|›fifl‡è ́ ̈†·∞«W(BmÕ©™s‚*+ä9=ÆØ„‰∞±ü^≥d ̄W(ÂÊ2^Å~ûü^ÕnÁ1qË(¡⁄¥μMNtAäü^∏π∫ªdºΩ‰ÂÈ√$%BmäUP2æøü^äCß¿¡%(k?nXYnÍÎUP2-‚Mü^äÏôb% ̈,≠ÌX(ÊÁ¬√ƒùƒtUP≈ü^∆(«Q»...ä∏π ÀMN≈Æ°¢§-(&£§-!"&'ÕŒœ–nT%f∆d8!01!"‰ƒ#$%&'(œ–“"‘’7 ºΩ01MN÷–T%L◊=(yúÿŸ6¡⁄bcdVWAIÓ‡bcê∏πtA≠ê ̈,≠ƒô.Ô<Bm ̈,≠ÌXbcd¤$‹9#$›01%fi"U(fl‡0.0001.0002.0003.0004.00018Q118Q218Q318Q419Q119Q219Q319Q420Q120Q220Q320Q421Q1广告业务收入/每活跃用户 %%! 5 !"#$!!>?·‚(„‰ÂÊÁ20219ŒËÈS01ÍÎÏÌbcÓÔùä‚ÌbcÒÚÛ!Ù(Bj9ıMAUˆFS3@d ̃ ̄ ̆MO ̇ ̊£‡(ü^Q&£,- ̊£/230@ ̨A21920ÒPS ̊£Ú(*+,- ̊£122@ ̨A21940ÒPEÚ(G£,-118@ ̨A21920ÒPSÚ(Æ ̈QGÛ,-28@ ̨A21910ÒPSÚ(‘%511@ ̨A(∂ˇº!"133 ̨A(ÊT#?"$%&28%äc'(œ–—“"”‘’d ,-./01 7财务报表摘要损益表财务分析<百万元>, 财务年度截至<十二月>2019年历史2020年历史2021年预测2022年预测2023年预测2019年历史2020年历史2021年预测2022年预测2023年预测收入6,77811,99919,73027,80537,035盈利能力成本(5,588)(9,159)(13,337)(17,759)(23,026)毛利率 (%)17.6%23.7%32.4%36.1%37.8%EBIT率 (%)-22.1%-26.2%-8.6%-2.4%0.8%毛利1,1902,8406,39310,04514,008净利率(%)-19.2%-25.5%-9.7%-3.4%-0.2%销售费用(1,199)(3,492)(4,143)(5,839)(7,777)ROE-17.1%-39.2%-30.1%-15.7%-1.1%研发费用(894)(1,513)(2,387)(2,780)(3,333)管理费用(592)(976)(1,559)(2,085)(2,592)营运表现营运利润(1,495)(3,141)(1,696)(659)306费用/收入(%)39.6%49.8%41.0%38.5%37.0%其他收入227140(21)(17)(12)实际税率 (%)-2.8%-1.8%-11.5%-41.1%126.2%税前利润(1,268)(3,001)(1,717)(676)293应收账款天数4032323232所得税(36)(53)(197)(278)(370)应付账款天数124123123123123净利润(1,304)(3,054)(1,915)(954)(77)经调整利润(1,067)(2,580)(1,413)(302)771财务状况负债/权益0.560.951.632.242.54增长收入/总资产0.440.500.780.981.13收入增长 (%)64.2%77.0%64.4%40.9%33.2%总资产/权益2.033.073.994