法拉帝：年度业绩公告截至2025年12月31日止年度
Ferretti S.p.A. 09638 202512 31 202512311,280.620241,240.33.2% 2025123190.1202488.22.2% 20251231EBITDA202.82024190.06.7% 2025123190.0202487.92.4% 2025123137,233,0000.11 2024 938,928898,236 (A) 1. FerrettiVia Irma Bandiera, 47841 Cattolica (Rimini), Via Irma Bandiera 62,Italy 20251231FerrettiFerretti International Holding S.p.A. 202512 31 *40%20279192028919 ***0.4%Ferretti Group (Monaco) S.a.M. 20257Ferretti Tech S.r.l. 2. 20251231 20251231111231 202512 31(ESMA)102025 2025 2025 2026 3. 2025123120241231 FSDWally 15 —— 1224 Allied Marine Zago S.p.A.FratelliCanalicchio S.p.A.100 2025RivaRiva 3 15 20241231 533,986,000 4. (i)(ii)(iii)(iv) 5. 6. 7. 8. 13,247,000 2,601,0002,820,000706,000 5,526,000181,000124,000 11.05.41.34.82.0 9. 10. 11. IMUTari 20241231 20251231 12. 2025123138,630,000 Ferretti S.p.A.Zago S.p.A.(Imposta sul reddito delle società)24% Ferretti S.p.A.(Imposta regionale sulle attività produttive) 639,000 11,473,000 2023512 20231228202411209/2023 ——Ferretti S.p.A.CbCRETR Ferretti S.p.A.(i)(ii)20% Ferretti S.p.A.15% 202212202523/2022322025 202520251119Ferretti S.p.A.Ferretti S.p.A. UPE SHIG20252025 2025123112 9 ——20251231 (*)4,175,000 14.— 202512 3120241231 a. 20251231 2025123112 12 20251231 20261 15. 202442232,833,0000.0972024626 202531433,848,0000.102025618 202633137,233,091.940.11 16. 1968—RivaWallyFerretti YachtsPershingItama CRN Custom Line—895 1,136.620241,139.31,280.6202412311,240.33.2%1,231.720245.0%2025EBITDA202.82024190.06.7%EBITDA16.5%202416.2%3090.1202488.22.2%20251231111.0 (i)(ii)(iii)(iv)(v)FSD(vi)Wally 20251,136.6202566.12024294.920241,139.30.2% 2025458.4202540.3%2024425.9202437.4%7.6%2025202430.4%80 2025608.1202553.5%2024414.6202436.4%202546.7%2025202497.9% 202566.120255.8%2024294.9202425.9%20252024 20254.120250.4%20244.020240.3% 6 2025576.0202550.7%2024559.0202449.1% 2025265.6202523.4%2024339.5202429.8% 202523.920252.1%202418.620241.6% 2025271.1202523.9%2024222.2202419.5%22.0%20252024209.4% 202512311,715.7202593014.5%202412311,663.93.1% 8 20251231275.316.0%20241231365.822.0% 20251231732.742.7%20241231554.333.3% 20251231702.140.9%20241231704.142.3% 202512315.60.3%2024123139.72.4% 89402024910Wally 20251231828.62025930794.74.3%802024900.07.9%20252141,136.622580 2025123 202545 2025513 2024123123860.10 20256182025616338,482,6540.1033,848,265.40 2025627FlexjetRivaVolareFlexjetRiva 20257Sea Lion100%Wally 20259 10 2026119Azúr a.s.KKCG Maritime52,132,86115.4%KKCG Maritime101,162,88829.9%2026129KKCG MaritimeConsob 20261302026130 202633KKCG Maritime202632202631320263122026327KKCG Maritime2026326 RivaPershingCustom Line 58111 2025 202412311,240.33.2%1,280.6 (i)62.3(ii)76.8(iii)41.7(iv)2.2(v)18.222520241231224 20241,173.35.0%20251,231.7 (i) 485.811.4%39.4%50%80 (ii) 2025494.640.2%2024417.835.6%608.12025 (iii) 20241231148.628.1%190.315.5%20252024 (iv) 2024123158.83.7%61.05.0% 20241231108.390.977.7%17.4 2024123134.68.424.2%43.0 2024123130.93.09.7%27.9 20241231639.561.19.5%582.1 20241231254.29.63.8%263.8 2024123124.92.610.6%22.2 20241231119.42.01.7%121.5 2024123112.30.75.7%13.0 20241231144.90.40.3%145.3 2024123112.83.728.8%9.1 2024123116.46.036.4%10.4 2024123166.55.38.0%71.8 38.62024123138.2 2024123188.21.92.2%90.1 EBITDAEBITDAEBITDAEBITDA (i)EBITDA(ii)EBITDAEBITDA(iii) 20251231EBITDA202.820241231190.06.7%EBITDA16.5%2024123116.2%30 20251231159.920241231155.7 20251231111.020241231124.6 12 A. 2025123153.82024123132.5 B. 202512315.7%202412313.7%100% 202512313.120242.8 202520241231 202520241231 202512312,074202412312,118 37,233,0000.1120240.102026514202661720266162026615 26%www.ferrettigroup.com 20251231 1,862.9 20251231 C1(Italian Consolidated Financial Act)(Italian Corporate Governance Code) C.2.7C1C.2.7 C3 2025123120251231 20251231EY S.p.A.EY S.p.A. 20251231 http://www.hkexnews.hk)www.ferrettigroup.com 20251231 Borsa Italiana FSD 2023322 20251231 10333392026312 % Ferretti S.p.A.Alberto Galassi Alberto GalassiPiero FerrariStefano Domenicali