AI X Tech Inc.1490) 20251231 2025123120241231 202512 31 20252024 (1,453)2,314 (1,437)2,350 1. 201811221961322Vistra (Cayman) Limited, P. O. Box31119 Grand Pavilion, Hibiscus Way,802 West BayRoad, Grand Cayman, KY1-1205 Cayman Islands Cheshi Holdings Inc. 2021115 2.1 20251231 (a) (b) (c) 2.2 21 21 3. 4 2025123110% *202512312024123110% 20252024 7,0926,232 20252024 (b) 30180 90 1231 20252024 9,46313,594 * 5. * 6. (a) (b) (c) 16.5%202416.5%2,000,00020242,000,0008.25%20248.25%16.5%202416.5% (d) 20231020261015%2025123115%202415% 15%40%2025123115%*(1-40%)=9%20249% 202512315% 20252024 7. 202512312024 8. 1,109,692,00020241,110,278,066 202520241231 20252024 9. 20252024 2025202447,80982,15519.1704,46166,97986,616 180 303190911801813651 5 20252024–11,071 20252025123147,818,000202420251231930,000 (a) (b)(c) (a)2025123122,160,000202425,571,000202512313,411,0002024573,000(b)2025123135,224,000202410,240,00020251231984,0002024179,000(c)20252025123123,758,000202420251231685,000 20252024 (847)1,982 14. 336 20,63620,911 16. 202191012,740,0006%202191020252,140,000202699202512312,140,000 2025202534.53134.4010.4%9.4%1730 (NEV)20251650%53.2%50%79.6% AIGCAIGC2025AIGC80030%AIGC 2015920211++ 20252AI X Tech Inc.AI1AI23SaaS 20251231139.02024151.98.4%6.919.5 2025123184.4202485.91.7%2024123156.5%2025123160.7%7.4%202512311.52024162.8% 20251231 (1) 20251231+ 202512311,000(NEV) AIGC (2)AIGCAI 2025AIGCAI XAI+AI AIAI30%2025AI X (3)AI 20258+AI800(MAU)290app 202510AIAI XAI X AI 2026AI+(NEV)AI+ (1)PGCAI+UGC+PGC AIX++AIAI (2)AIAI AIAI+AI (3) (i)(ii)(iii) 139.020241231151.912.88.4%6.919.5 11.317.1%54.72024123166.0 2024123185.91.51.7%2025123184.42024123156.5%2025123160.7% 2024123119.39.850.4%202512319.59.3 43.42024123161.718.329.6% 29.82024123123.95.924.7% 10.82024123111.91.19.1%AIX 5.846.2%202412314.0 0.1202412310.2 5.7202412310.15.7 0.3202412311.1 1.5202412312.3202412313.8162.8% 202520241231 20251231569.120241231556.113.12.4% 2025123186.62024123184.22.42.8%202512316.620241231 20251231329.1202512312024123116.8%2024123116.6% 202520241231 123120252024 4,3861,243–– 202512311,362,0002024 20211013302025123159.99% 20215122021101320211116 20251231 202512314% 202512312024 20251231762025123142.8 202193020219302019625 20251231 202512312024 2026528 202652220265282026521183171712-17162026528 C1 C.2.1 C.2.1 C3 20219Kastle Limited20251231 20251231 20251231 2025123120251231 2025 www.hkexnews.hkwww.cheshi.com 2021930 SaaS 0.0001