越秀地产股份有限公司2025年年报

23468162436434546516690100106107108110112115224 2,300,000,0006.105846650,000,0002.8040547O150,000,0003.80405481,690,000,0004.10845292,850,000,0003.30850831,735,000,0003.4085108 1,396,000,0003.80MOXTB23052,000,000,0004.00MOXLB23071,210,000,0004.00MOXTB23083 1,000,000,0003.5021021884391,500,000,0002.102103188730500,000,0003.5521041887311,500,000,0002.392105188802500,000,0001.9522011857711,500,000,0003.3822021857741,000,000,0001.9522031857721,150,000,0003.3522041857731,000,000,0003.372206185917700,000,0003.4322081558661,090,000,0003.092210137827700,000,0003.1523011389351,200,000,0003.5023021389361,500,000,0003.402304115026900,000,0002.9823051154781,100,000,0003.632306115479600,000,0003.032307240203900,000,0003.252308240401500,000,0002.2524012406221,000,000,0002.752402240623200,000,0002.152403241516800,000,0002.782404241517900,000,0001.952501:243521)500,000,0002.502502:243522)1,500,000,0002.162504:243750) http://www.yuexiuproperty.comhttp://www.irasia.com/listco/hk/yuexiupropertyhttp://www.hkexnews.hk 16026 愨1617 – 00123– 123.HK– 123 HK ir@yuexiuproperty.com 20252060 20252025 2025 (GRESB) —— ESGAA1 ESG618% HKQAAA+ 2025ESG ESG50 2025 ESG 2025 01 02 15.6(SLL) 28.53.3% 35%20243.2 03 18WELL 18WELLIFCICCWELLICC15WELL HSR 05 04 (TNFD) 6 TNFDLEAP2024 ·(GRESB) 06 20ESG 07 (ESG) 1405.0% 8.7%12.6%17.2% 1,062.1909.085.6% 25278244.096.3%9.3% 1,85594.4%42.6%17.8%23.7%15.9%75% 443.05%139.4291.95%-2.5%28.53.3%65.5%54.9%1.7BBB-BBB- 4x4 15.628.5035.0%GRESBESGAAA+CSA8%ESG 864.6864.00.1%67.590.525.5%7.8%2.7 0.610.494.7%*2.615.983.5% (1)(2) 1,062.17.3%29524.7%36,00023.3% 30.6%26.2%11.2%32.0% 792.21.9%26812.6%29,60012.1% 1,320.122.4%30533.3%43,20016.1% 25278 1,85542.6%17.8%23.7%15.9% 0.40.840.4413.95ICC8.687.2716.280.92 110.044.5%45.8%9.7%5.0624.3%ICC 0.841.401.961.381.14 28.113.4%3.3%3.1%0.2 13.2910.7%1.5%1.7%0.2 8.280.512.722.211.001.213.49%3.05% 12.1910.21 2.7114.0%1.14 0.01370.2584 0.1660.1510.1890.173 476.2360.8115.43.709.551,048.31,038.9467.654.9%26%22%45%44%3.49%443.05% 47%51%13%11%7%7%33%31% 1,156.41,202.81.61.5325.3302.0128.3175.6453.6384.231.737.70.01465.7 42%13%5%33%7%3.05%3.49%44 2%253.5%3.75%400125 1HIBOR1%1HIBOR2.3%3.9%1%IRSCCS 143.4129.57.955.822.920.720%78.5 303.6441.1 21.7165.545.177.2516.5458.29 14,00014,940(i)(ii)(iii) ESG 13.21 (i) (ii)30% (iii) 14,603,429,995 3062.801.53.800.52.80 204.00 13.963.80 5.104.0012.10 16.904.10 28.503.30 68,700141,70095.48% 166,300541,10019.10% 21,00057,50095.48% 42,500140,50034.87% 35,300117,80016.23% 67,900172,10074.73% 53,100152,60027.55% 8,20032,30095.00% 10,80036,40046.55% 26,00050,60059.84% 16,50049,70059.84% 39,40086,50038.76% 22,90087,10048.45% 17,00048,30095.43% 40,000116,90095.00% 2025 2025 ESG 2025TOP9 2025 2025TOP7 56405 516626 536626405IT 53 000987.SZ 541052Bosworth International LimitedGreenwoodPacific LimitedMorrison Pacific LimitedGoldstock International Limited 471052 58 56392 78Macquarie University40 712011615493602360 783931052 671732356 13.51B(1) C1 68(www.yuexiuproperty.com) 143 (www.yuexiuproperty.com) (a) (b)(c) 8,4005,600 (a) (b) (c) (d) C3 1052662640515 4,640,0004,199,000 D.2 91 571 www.yuexiuproperty.com 6225665685%6226156162.5% (1)(2) 16026 (3) 30-40% 224236 4 106 139,556,000 46 28.8839.61 622621.6116.62 112222 12 4650 91 www.yuexiuproperty.com 1011 43(b)(c) (a)(b)(c) 300074014A.56(i)(ii)(iii)(iv) 50.5% 50.5%50.5%49.5%50.5%49.5% (i)404,000,000(ii)1,699,175(iii)394,086,85050.5% 36,496 14A 43(b)(c)14A14A 34 3140 72.531 352XV 21,988,8421,780,393208,449 34,025,392,913 352XV 336 1 1,845,885,198 (i)BosworthNovenaMorrison Greenwood Goldstock (ii) 2 801,053,190 i (i)801,053,190 3 4,025,392,913 336 (i)(ii)(iii) 3%92,893,6825% 810,0000.02% 24,541,7060.61%69,161,976 4,035,491 1.2.4.403.HKFRS 133,774,0844.4.64 (i)(ii)95%(iii) 3%92,893,6825% 261,0000.0065% 57,795,0221.44%35,359,65835,098,658 2,013,955 35 1.2.4.403.HKFRS 131,216,0644.4.64 30% 1D2 2 3 4 5 123456 COSOERM 1 2 3 4 5 571 BIM 1 2 106223 171.270.84 317 1,343.10579.05 32223 405 P04796 97927 1 16026 224233 2 2.1 (a)(b)(c) 2.1 2.2 21 21 718183637 2.3 18 18118118818733341818 2.4 2.4.1 20% 5 2.4.2 2.4 2.4.2 2.4 2.4.3 2.4 2.4.4 2.4 2.4.5 (a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 2.4 2.4.6 2040355 2.4 2.4.7 2.4.8 710210 2.4 2.4.9 (a) 4070114 (b) 2.4 2.4.9 (c) 12 2.4 2.4.10 15 2.4 2.4.10 32 2.4 2.4.11 (a)(b) 2.4.12 30 2.4 2.4.12 90 2.4.13 2.4 2.4.13 (i)(ii) 2.4.14 2.4 2.4.15 2.4.16 2.4 2.4.16 2.4.17 2.4 2.4.18 2.4.19 2.4.20 2.4 2.4.20 2.4 2.4.21 2.4.22 15 2.4 2.4.22 (a) 15 (b) (c) (d) 2.4 2.4.22 2.4.23 2.4.24 (a)(b)(c) 2.4 2.4.25 5%20%5% 16%24% 2.4.26 2.4.27 2.4 2.4.28 2.4.29 3. 3. 7,321,535,0008,371,143,00033 3. (i)(ii)(iii)(iv) 4 8 4 90%90% 10% 5 5 82,086,118,699102,