中国旭阳集团：截至2025年12月31日止年度经审核全年业绩公告

China Risun Group Limited190720251231 •17.85.27.8%5.0%•25.3Nm325.7%•39,286.517.4%•134.737.7%•1.3160%•0.198,130,000 2025123120241231 109,440178,125 1. 2219613CricketSquare, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands255202001 2. 2025123114,2088,0367,1109262025123160% 3. 202511 21 97297210281112183213 122026113202711 18 1811(MPM)18187733 1820271118 510202511 1.19520251231 2.33 3.162 4. 8 • •••• 202412 1 , 2 6 2 , 4 8 6 , 0 0 02 0 2 41,262,486,000219,467,0002024219,467,00089,070,0002024139,749,0003%20243% 10% 5. ab a.202520241231202311202712315% b. 6. 123120252024 a.2023945b.231,476,000 7. 8. 9. 202520241231 25%15% 20252024123115% 25% 10. 20250.220242.2220240.7820231.2 202512310.198,130,000 11. 202520241231 20241231 2040530312215 21 20251231 2025123115.852025123113.31%52% 13. ab a.3600202462026125.75%5.20%2004002026 b.11931881515 3725,206 (2,397)(95) 331,392417,740 15. 2 0 2 51 23 16,281,909,00020244,654,497,0001719 202512310.85%2.30%20240.01%2.30% 16. 202512310.0001%3.66%20240.001%2.3%202520241231 202411976,187,000 30 11336712 90360 202520241231 18 202512316,281,909,00020244,654,497,00019 12 18. 17 a a.61032 3090 33661212233 19. 17 112255 123120252024 622,788620,346 (SOFR)2024113,360,000(LPR) 21 202512311,082,000,00020241,132,000,000 20. a.20251231 2025123180,253,0002024119,085,000196,822,0002024355,234,000179,960,0002024323,045,000 20251231202421,940,00012,591,0009,349,0002023 b.202412183.0052,000,000156144 21. 19 2025#1995 1)2)3)4)5)2--2--1-^6)7)8)^# 36.937.7%1,373.9473.825.6%202631,406.2 1) 5,0001.8 23.76.2140 2025118,0509,450 3) 535 4) 2025530 5)ESG ESG 20262030 58 0.198,130,0002.222.4096,447,000103,873,00030% 30 2014 1) 2) 3) 4) 202012202112 1.8656.78260 6.3 1) 2) 2-- 2-- 1- 3) 6 4) 5,000REACH5,000 9,850810,000510,000300,0007.5% 6 5182025 5 2521.8% 15.0 1,373.95,446.63,493.48,003.4110.41,553.55,520.71,734.76,295.52.132-氨基-2-甲基-1-丙醇 364 MSCI 80014,418,000 19959620302060VOC 2025 63.846300 REACH 1995202530 (i) (ii) (iii) (iv) (v) (vi) 1. 2. 3. 4. 5. 6. 7. (MES)(ERP) 8. 9. 202620262030 6 1231 123120252024 (1)(2)EBITDA(3)(4)(5)(6) (1)(2)(3)EBITDA(4)(5)(6) (a) 47,542.739,286.5 17,642.34,127.223.4%13,515.11.202220252.96,0814.4%2.9%50,4123.8.8% 20,729.42,932.914.1%17,796.56.6%-26.1%1.2 3 4,225.12,421.057.3%1,804.11,600800 4,740.31,215.725.6%5,956.0155 2 0 5 . 69 . 24.5%214.890.5106.2 (b) 36,222.244,053.2 16,128.64,285.026.6%11,843.6 19,213.72,222.811.6%16,990.9 4,064.12,349.157.8%1,715.0 4,453.61,112.525.0%5,566.1 193.186.544.8%106.6 (c) 3,489.6425.312.2%3,064.37.3%7.8% 1,513.7157.810.4%1,671.58.6%12.4% 1,515.7710.146.8%805.67.3%4.5%17% 286.7103.236.0%389.9 161.071.944.7%89.13.8%4.9% 12.595.7766.2%108.26.1%50.4% (d) 586.169.911.9%656.0151.692.2 (e) 375.4 1)231.5 2)30.633.83)45.04)15.813.2 (f) 61.693.5%4.0 (g) 1,488.956.13.8%1,432.8 121.1211.5320.4 (h) 1,142.81.60.1%1,144.4 (i) 1,410.419.91.4%1,390.5 16.9 226.8 (j) 13.646.619.421.3 (k) 37.734.6 (l) 109.473.867.5%183.2 (m) 11.648.610.6%26.5%18.513.7 (n) 134.797.836.937.7% (o) 1.30.5 20251231 (a) 3,464.92,028.6 (b) 3,643.73,405.9256 (c) 570.23,050.91,589.8 (a) 3044013.2%344 123120252024 622.8620.3 (b) 123120252024 2,1343,574 20251231 21 2019221 20251231 2025530 202512311979,915,00020261226004,503,000 202512317,131202412317,389 2025202412311,217.21,269.7 80,253,000196,822,0002020251231180,074,000 C1C.2.1 C.2.11995 C3 2025103154.6862 20251231 202512316,640.8202412315,727.6 2024123.0052,000,000 153.6 • 20251231•2026327•• C1 0.198,130,00030%201930.796900.91776201932.8032.8% 20265292026526202652920265224301617 www.risun.comwww.hkexnews.hk 2026327