SUNAC CHINA HOLDINGS LIMITED 01918 20251231 20251231 •368.421.8% •202512317,651.36,050 •451.239.0% •6.428.9 •123.3257.052.0% •20251231468.4341.7 •202512311,882.62,596.7714.1 •20251231 2025123120241231 20251231 20251231 1 One Nexus Way, Camana Bay,Grand Cayman KY1-9005, Cayman Islands 2 (i) 622 (ii) (iii) 20251231137.120251231744.6 202512311,540.1342.5120.1202512311,073.0370.61,108.0322.5 20251231 •202412202512025105.72025123147.9203461% •202512232025122372.62026124.020282 •357.1202512311,548.5 •230.2112.747.8202564.1 • •• 2025123120251231 (i)(ii)(iii) 2022 (iv) 202511 •21 (v) 20251231 972026119720261111202611185202711192025102028111028 18 20247181818 3 •••• 90% 10% 4 4.1 4.2 5 (iii) (i)(ii)(iii) 2025123120241231 (i) (ii) (iii) (iii) (i)(iv)(ii)(iii) (i)20251231 9091180181365365 (ii)(iii)2025123164.12024123188.0(iv)20251231219.420241231229.9 8 8.1 2025122372.6124.02 67.37.420251223 (1)72.6113.7(2)24.028.2(3)13.0 20251216202512292.798.625.3303.23.01.1 20251231285.5 202512311178.7930.620251231 27.7202424.6 14 (a) (b) 202520241231 15 2025202420251231 16 (a) 2025110()Shining DelightInvestment Limited()30,000,000 20251223202615 20251231 2.1(iii)20251231137.120251231744.6202512311,540.1342.5120.1202512311,073.0370.61,108.0322.536(B) 2.1(iii)(i)(ii)(iii) 2.1(iii) 202412312024123120251231 1 20251231 20251231 20251231451.220241231740.2289.039.0%20251231857.5202412311,770.6913.151.6%532.1202412311,033.6501.548.5% 20251231330.573.3%20241231281.846.0%2025107.023.1%29.8% 2 20251231457.520241231711.3253.835.7% 3 202512316.42024123128.935.320251231-1.4%202412313.9% 2025123115.22025123124.15.3% 2025123121.5 2024123136.50.22025123136.3 5 20251231355.7329.76.52.9 191.4230.835.2 20251231271.289.275.139.838.711.46.65.1 59.9 7 2025123127.82024123133.35.5 202512317.420241231109.4102.0 (i)35.3(ii)5.5(iii)191.459.9 9 20251231120.020241231118.31.7202412311.50.6202512310.9(i)2024123120241231113.114.920251231128.0(ii)202412315.3202512318.013.3 10 2025123110.42024123116.35.9 11 20241231257.0133.720251231123.3 12 20241231197.520251231120.12024123177.32025123156.8 2025230.2112.747.8202564.1 13 202512311,882.6202412312,596.7714.11,842.5202412312,563.23,027.8202412313,738.5 14 2025123179.1%2024123181.3% 15 (a) 20251231485.020241231610.8(i)(ii) (b) 5,0005111,751.820251231 16 (1) 2025 (2) (3) (i)(ii)(iii) 202512318.0 (4) (i)(ii) 17 202520251231635.72025329.7441.0(1) 2025283.413.4(2)20262028144.22025 2025 20255.472.2 20252025122312 20251211285.82026 20252025451.239.0%6.428.9122.1%123.3257.052.0%20251,882.6714.1468.4341.7 202510,777.27,651.38,6786,050 202501516.HK68.22.0202520252.6 202547.3+++11 REITsREITs 2025123110,777.27,651.3 202512312024 20185820185820196309,465.325.7201963020251231 2025123120251231 20241220251 202512311064820346 20251223202512239696.591220251223 20251223202581820251223202582220251231 1. 202573754,468,94320257956202574 2. 202512168.58(a)35%3.003(b)279,212,8792025122920251217 1. 2025123(1)24.7613.2611.5(2)5031.74(3)(4)(5)2025123 2025110ShiningDelight Investment Limited30,000,000 20251223202615 2025123131,3652024123136,364 C320251231 C120251231 20251231 20251231 (www.hkexnews.hk)(www.sunac.com.cn)2025 2026327