SUNAC CHINA HOLDINGS LIMITED 01918 20241231 20241231 •471.4 •202412318,756.56,301 •740.252% 28.925.0 • •257.079.7 •20241231197.5246.2 •20241231551.5405.2 •202412312,596.72,778.3181.6 •20241231 2024123120231231 20241231 (25,695,200)(7,968,963)(1,708,827)(2,442,527)(27,404,027)(10,411,490) 14(3.00)(1.43)(3.00)(1.43) 20241231 1 One Nexus Way, Camana Bay,Grand Cayman KY1-9005, Cayman Islands 2 (i) 622 (ii) (iii) 20241231274.020241231535.2 202412311,860.9735.8197.5202412311,058.0645.71,093.5564.4 2025110Shining DelightInvestment Limited3,000506.920253242025428 20241231 •2024122025159.51% • •411.2 •202492420261231 • ••• 2024123120241231 (i)(ii)(iii)(iv)(v) 2022 (iv) 202411 •1•1•16•5•77 (v) 20241231 211202511972026119720261111202611182027115202711192027111028 3 •••• 20242023 90% 10% 4 4.1 4.2 5 (iii) (i)(ii)(iii) (i) (ii) (iii) 6 2024123120231231 (iv) (i)(v)(ii)(iii)(iv) (i)20241231 (ii) (iii) (iv)2024123188.020231231109.7 (v)20241231229.9 8 8.1 2024122025159.51% 720241277.016.41.512.5 (1)1,982.7911.3775.14(2)610.823.4122.56(3)64.280.372.42 2024123179.71.0 *24.6202328.3 14 (a) (b) 202420231231 15 2024202320241231 16 (a) 202512370% (b) 2.1(iii) 20241231 2.1(iii)20241231274.020241231535.2202412311,860.9735.8197.5202412311,058.0645.71,093.5564.436(B) 2.1(iii)(i)2.1(iii)(ii)(iii)(iv)(v) 2.1(iii) 202312312023123120241231 1 20241231 20241231 20241231740.2202312311,542.3802.152.0%202412311,770.6202312313,293.81,523.246.2%1,033.6202312312,066.11,032.550.0% 2024 (1) (2) (3) (4) (5) 82.8%2024123120231231795.756.5%20231231815.863.8% 2 20241231711.3202312311,567.3856.054.6% 3 2024123128.92023123125.053.9 202412313.9%20231231-1.6% 2024123114.92024123158.17.8% 4 2023123148.755.9%2024123121.520241231 2023123154.918.42024123136.5 5 20241231164.398.941.712.720231231385.3221.0 6. 20241231211.363.347.426.822.716.815.77.95.0 20231231250.7123.839.532.823.114.39.3 7. 2024123133.32023123125.28.1 8. 2023123119.390.120241231109.4 (i)53.9(ii)45.6(iii)8.1(iv)221.039.4 9 2023123163.055.320241231118.3202312312.40.9202412311.5(i)202312312023123149.563.620241231113.1(ii)2023123113.58.2202412315.3 10 2024123116.32023123128.644.9 11 2023123179.7177.320241231257.0 12 20231231246.220241231197.52023123170.62024123177.3 202421810423202461202411.92 13 202412312,596.7202312312,778.3181.62,563.2202312312,735.43,738.5202312314,140.3 14 2024123181.3%2023123175.2% 2024123120231231 16 (1)(2)(3) 202412315.3 17 (a) 20241231610.820231231799.8(i)(ii) (b) 5,0004141,650.820241231 2024 2024841766.820256 20242025 202420242025 2024740.252.0%28.925.0257.02024551.5405.2 202412,7768,756.59,3426,301 202401516.HK69.7068.025.6%98%2.97% 202452.120242025 2025 2024123112,7768,756.5 202412312023 20185820185820196309,465.325.7201963020241231 2024123120241231 202410172.465489,000,0002.465489,000,00012.0511.9220241017 1. 20242870%39.74(i)70%31.29(ii)8.45202429 2. 20243 1880%8.141.486.662024318 3. 20244751%5.4202448 4. 202411152(i)3280%100%(ii)28.5412(iii)4020214162021572024111 5. 2024112946.67%10.212.0264.144.04620241129 1. 2025123(1)24.7613.2611.5(2)5031.74(3)(4)(5)2025123 2. 2025110Shining Delight Investment Limited30,000,000 20253242025428 3. (http://www.sse.com.cn)(https://www.szse.cn) 4. 2024123136,3642023123139,228 C320241231 C120241231 20241231 20241231 (www.hkexnews.hk)(www.sunac.com.cn)2024 2025328