HENAN JINMA ENERGY COMPANY LIMITED6885 20251231 2025123120241231 (731,949)(469,456) 2025202412311231 14(0.99)(0.65) 202512 31 (i)(i)2016(ii)201925%(iii)202310%(iv)2023H25% (ii)10%50% (iii)[2006]478[2022]136 202512 31 2025202412311231 2025202412311231 2025202412311231 202512 31 1. 2003213 18 88282801201741162216 2017 2. 202511 21 97297210281112183213 122026113202711 18 181118187733 1820271118 3. 3.1 202512313,375,171,00014,875,00040732,507,000 •20251231238,320,0004530,000,000 •202512311,595,690,000 •20251231904,435,000282929 3.2 • •• 3636 5 16 12 • •• •• ••• • • 15 9 15 •• •• 3 (i) (ii) 9 9 121212 12 (i) •••• 30 iii)iii (ii) 90 (iii) a)b)c)d) (iv) (v) •• 4. 2 0 2 51 23 1181,044,0002024268,339,0001,553,00020241,117,000 2025123124,841,000202414,576,0004 , 7 4 6 , 0 0 02 0 2 424,841,000 20251231280,810,0002024525,940,0004,746,000202424,841,000 (1)(2)(3) 20251231470,646,00037,268,00020243,303,645,000141,435,000222,730,00020243,332,822,00088,071,000269,999,00015 20251231180,616,0002024316,852,00045 21 5. ##2,019,0001,553,000 3060 15 8(i)(ii)(iii)(iv)(v)(vi) 202520241231202520241231 10% 20251231202412311,633,4311,210,425 6. 38 7. 8. 9. 21 2025123120241231 10%2025123110,883,00020249,933,000 11. 2025123120241231 12. 202512312024 2025123122,850,000202431,978,000 13. 202512 31 (i)2025123120251120256162025952025123120256162025725 (ii)2025616 (iii)2025616 (iv)2025616 (v)20256162025616 202512312024 20251231202412312,6913,0201581472,8493,167 1,000,0001,000,0011,500,0001,500,0012,000,000 14. 2025123120241231 202520241231 202512313,283,464,00085,234,000259,998,00020243,332,822,00088,071,000269,999,000490,836,00056,201,000 192024205142024152025123114.3%202414.5%205152025123113.8%51.5%20241.5% 470,646,00037,268,0002024 202520241231 23202422.7 2,783,00020242,304,0002024 2010430550202020241231244,0002025257,0002030 17. 6.32015302023 2025123120241231 18. 202520241231 2,616,3043,090,638 2025123120241231 547,040588,501 2,283,9802,420,039 1,313,3461,416,100 35,445125,807 1,482,2291,466,633 755,937747,983 726,292718,650 19. 2025202412311231 10% 63,90167,791 20. 202484,900,00049%20241,930,00020252,970,000 92,46892,121 21. 2025123120241231111,730173,994(7,344)(27,969)104,386146,025 202512311,899,285,00020241,414,130,000657,257,00020241,101,829,000164,314,0002024275,457,000520245 202520241231 22. 2024123113%10,000,000100%20251231 202411165,380,000 9091180181365 3060202512312,441,00020241231543,00090 45 24. 2025123120241231 20254 20241118,423,000 306020252024123190 45 25. 2025123120241231 iiii24 (i) (ii)2024123120251231 20241118,843,000 202512312024123127,381401,076–1,171–29,62840 9091180181365 3060202512311,171,0002024123190 45 26. 9202520241231 45 27. 202512310.01%1.50%20240.01%1.80% 45,000,00050,000,000202440,000,00050,000,000125.00%13.80%20245.30%11.45%20251231 2025202412311231 3.10%-5.40%3.35%-5.70%2.90%-5.60%2.80%-5.05% 3060 9091180181365 30. iii (i)202561640,000,0005.00%7.20% (ii)20 3060 202512312024123191784,16060,279–7,683–68,87984,160 90181365365 2025123120241231 57,311– 53,000,00012% 32. 2025123120241231 100,21653,689 202411117,226,000 53,689,0002024117,226,000 33. 3.73%5.96%20243.99%5.96% 34. 2025123122,474,000202423,471,000 20251231202512312024 35. 1 36. 202412312024160,000,00020251231111,375,0002024126,000,00053,376,000202414,625,00057,999,0002024111,375,000 37. 202512314.74%9.15%20244.96%6.18% 38. 202512312024123151,59425,041 2025123130,619,00020248,919,000202512314,066,00020242,318,000 39. 202215,630,0001,600,00010.24% 40. 2025123120241231 14,87518,215 41. 20251231202412313,026,3922,167,047230,869252,50688,206666,36261,23381,6743,406,7003,167,589 42. (i)(ii) 20251231202412311,276,8491,667,344527,3381,087,8061,804,1872,755,150 43. (a) i ii (i)6,170,000 (ii)20221231202412312.72024589,000589,000 (b) 13 44. 45. *** * ** * * 50202512315,766,00020246,542,000202520241231 2025123120241231 5%5% 10,000,000 2025123117%202474% 2025123176%202484% 202520241231 2024 2024 202520241231 202520241231 202512312024 202520241231202520241231 3.1 20251231238,320,0002024984,237,000 13 46. 47. LNGLNG 2025 • ••LNGLNG•LNG LNG LNGLNGLNGLNGLNGLNG •(i)(ii)(iii) •••LNG• 20252024 (1) 2014202512 202520253.3236.6378.5LNG64.3 2025202412312,665.03,348.7202520241231154.3144.01.9%1.2% 202512 31 2025123120241231 2025123120241231 5588,267 (731,949)(469,456) • 2025202423.0%22.0%7.3%27.0%4.1%507.920250.8% • 202465.5202532.113.59.4 • 202426.120259.015.0 • 2024411.12025307.0202430.0%8% • 2024177.11.8%3.1 2024144.010.37.2%2025154.3 • 20243.22.220251.0 • 20250.720240.6 • 2024538.826.0%140.02025678.8507.9170.9 • 202461.1202553.7 20250.620248.3 • 2024469.5262.42025731.9526.8355.5171.32024169.3 202520248.0%(i)(ii)20253202423.0%202540.3%2025202427%4.3%507.96.1%364.3261.8 20251231507.915