俄铝：截至二零二五年十二月三十一日止年度的年度业绩公告

UNITED COMPANY RUSAL, INTERNATIONALPUBLIC JOINT-STOCK COMPANY 486RUALRUAL United Company RUSAL, international public joint-stock company 8 2.3%74.3 46.53.4%1.4%27.8 25.6%(Benchmark Mineral Intelligence)20%25%20.728.2%16.534.516.648% 18.8%18.1%17.2% 17%3.7% 16.4%255270(IEA)26,7503,7003,150 15%25% 1.8%73.9 1.1%29.6 2.6%44.30.740.491.180.9344.645 6.17.9% (LME)LME125,000509,000LME205,000160,000 3,9183,9921.9% 16.4%4,4903,859VAP96.0%1,5071,42234%37% 105.2%2,652(QP)119.0%2,57651.6%76 12 6,8586,4306.7%30%Pioneer Aluminium Industries Limited1326% 11(LME)(LME) 13Pioneer Aluminium Industries Limited26.0%27.75% 18,45315,88516.2%(CBK)Dian-Dian 2,18322.4%11,9099,72616.4%5.2%2,5202,6522,4192,630 45342.6%64635.6%5.3% 659.4%75368824.7%5.2% 23.8%1,5041,21573.5%22.5%10.4%1.5%33.8%20.8% 2,99332.3%12,2549,26116.4% 1185.4%2,2862,1686.4% 12.9%21.8%9.9%5.2% 65428.7%2,9312,27731.3%4.153.16 96%10.3%48.8% 2,5582,82117.3%23.3% 25.0%1,060848 901695 EBITDA1,4941,053EBITDA 11911 33372.9%124457 624117.5%1,15553171.3% 51434748.1%Norilsk Nickel Norilsk Nickel7,6854,585 152217BEMOBoguchanskoye Energy and Metals ComplexLLP Bogatyr KomirMega Businessand AlliancePioneer Aluminium Industries Limited 239858 21655 65.0%114120 10265 455803 Norilsk NickelNorilsk Nickel 22,2012,85512.9%25,056 10,9852,34521.3%13,330 1,676483135841 1,3541,0781,4771,366 332113855494 (1)(2) EBITDA 1,477 BEMO http://www.rusal.ru/cn/investors/financial_stat.aspx UC RUSAL, IPJSC (455)803 (455)803 27144 UC RUSAL, IPJSC (455)803 965(603) 510200 510200 510200 27144 UC RUSAL, IPJSC 16,80313,840 17(e)1,5481,503 25,05622,201 27144 UC RUSAL, IPJSC 27144 UC RUSAL, IPJSC (1,083)1,602 Evgenii V. Nikitin 27144 UC RUSAL, IPJSC 27144 27144 27144 52 27144 UC RUSAL, IPJSC 1 (a) United Company RUSAL, international public joint-stock companyUnited Company RUSAL PlcUC RUSAL IPJSCRUSAL LimitedRUSAL PJSC Moscow Exchange MICEX-RTS UC RUSAL IPJSC Oktyabrskaya st. 8, office 410, Kaliningrad, KaliningradRegion, 236006, Russian UC RUSAL, IPJSC EN+ GROUPInternational public joint-stock company (EN+GROUP IPJSC)Oktyabrskaya st. 8, office 34, Kaliningrad, Kaliningrad Region, 236006, RussianFederation EN+EN+ GROUP IPJSC50%EN+ GROUP IPJSC 35%EN+ GROUP IPJSCOleg DeripaskaEN+ GROUP IPJSC 35%EN+ GROUP IPJSC 44.95% 25 UC RUSAL, IPJSC (b) (c) (d)OFAC OFACSDNOFAC EN+ GROUP IPJSCEN+En+ Group Plc UC RUSAL, IPJSC OFACEn+OFACOFAC (e) 2 (a) UC RUSAL, IPJSC 208-FZ290-FZ (b) 97 97 UC RUSAL, IPJSC 117910771779 18 19 UC RUSAL, IPJSC 3 (a) 21 UC RUSAL, IPJSC (b) (c) (d) UC RUSAL, IPJSC 1314 16 15 8 20 21 17 (e) (i) UC RUSAL, IPJSC (ii) (f) (i) (ii) UC RUSAL, IPJSC 4 (a) Pioneer Aluminium Industries Limited15 PJSC MMC Norilsk NickelNorilsk Nickel UC RUSAL, IPJSC (b) UC RUSAL, IPJSC (i) UC RUSAL, IPJSC UC RUSAL, IPJSC (ii) UC RUSAL, IPJSC EBITDAEBITDA UC RUSAL, IPJSC (iii) (i)(ii) UC RUSAL, IPJSC 5 15 90 30 UC RUSAL, IPJSC 4 UC RUSAL, IPJSC UC RUSAL, IPJSC UC RUSAL, IPJSC (c) UC RUSAL, IPJSC (d)EBITDA EBITDA UC RUSAL, IPJSC 7 749370 21 UC RUSAL, IPJSC 11911 8 UC RUSAL, IPJSC abc UC RUSAL, IPJSC 25%0%10%25%0%35%25%20%30%25%12.5%20.6%26.93%9.08%11.85%0%9%0%25%20%9.07%11.82% 2.015%12 UC RUSAL, IPJSC 176-FZ20%25%20%25% UC RUSAL, IPJSC (b) UC RUSAL, IPJSC 3917839178 (c) UC RUSAL, IPJSC 749616610–4749620 UC RUSAL, IPJSC (d) (10)(8) UC RUSAL, IPJSC 9 383(1) Bernard ZonneveldChristopher BurnhamKevin ParkerEvgeny SvartsAnna VasilenkoLyudmila GalenskayaVladimir Cherniavskii (e)Timothy Talkington (e) UC RUSAL, IPJSC UC RUSAL, IPJSC a.Natalia AlbrekhtElena Ivanovab.Anton EgorovAnna Malevinskayac.Aleksander Danilovd.Vladimir Kolmogorove.Vladimir CherniavskiiTimothy Talkingtonf.Evgenii VavilovEvgeny KuryanovMikhail Khardikovg.Randolph Reynolds Nikitin375Albrekht89Ivanova30Nikitin437Albrekht27Ivanova6Vavilov6Kuryanov50 UC RUSAL, IPJSC 24,500,00125,000,0003,140,0013,210,00025,500,00126,000,0003,270,0013,340,00026,000,00126,500,0003,330,0013,400,00026,500,00127,000,0003,400,0013,470,00035,000,00135,500,0004,470,0014,540,00035,500,00136,000,0004,540,0014,610,00041,000,00141,500,0005,260,0015,330,00044,000,00144,500,0005,640,0015,710,00044,500,00145,000,0005,710,0015,780,000 UC RUSAL, IPJSC 11 22(f) 12 UC RUSAL, IPJSC 13 (i) (ii) UC RUSAL, IPJSC (iii) UC RUSAL, IPJSC (iv) (a)(b)(c) (v) (vi) UC RUSAL, IPJSC 3050540415120 2.55.5541 2.55.5651 UC RUSAL, IPJSC UC RUSAL, IPJSC 632482462724 UC RUSAL, IPJSC 1,6561,5037772 1358.9%898.6% 5947 221300 3319 (vii) UC RUSAL, IPJSC JORCJORC RUSAL KAZRUSAL NAZKubikenborg Aluminium AB (Kubal)164TaishetUC RUSAL Anode PlantPGLZ RUSALSayanalRUSAL BAZ RUSAL UAZJSC Kremny274 PGLZRUSALBAZRUSAL UAZ47TaishetUC RUSAL Anode PlantRUSAL KAZRUSAL Sayanal402 120173 UC RUSAL, IPJSC 14(vi) UC Rusal Anode Plant TaishetUC Rusal Anode Plant236TaishetUC Rusal Anode Plant128 UC RUSAL, IPJ