中国科培2025年度报告

(Incorporated in the Cayman Islands with limited liability) Stock Code1890 235679233065849293949698101199 20 202593020259302025930 2025112820251128 Maples Corporate Services LimitedP.O. Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands 2828-82 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 202562420256242025624 20251128 97927 1831717121716 826 ir@kepeieducation.com 1212-14 1890 www.chinakepeiedu.com 9953 202583120249202512024-2035 GDI2025300352024281022024ABC363 ICT202490%95%70%5500 301,100 20251128 2000 5,000117041010076050GDI2025300352024281022024ABC363 ICT4,0001510202490%95%70%5500405,000 1,6004,600+ +72570%25KPI24496% AI+ AIAI+AIAI2026AIAI+ 301,100+ 20252025/26+ 3,000124AED415040,000 2025115 20 20248311,692.810.6%20258311,872.2202583193.8% 2024/2577,00069,0005.4%2025/2621,0005.0%89.6% • •• 1. 2. 20248311,692.8179.410.6%20258311,872.220248311,587.5169.510.7%20258311,757.0 2024831744.3272.036.6%20258311,016.3(i)(ii)(iii) 2024831948.69.8%2025831855.8202583145.7%56.0%10.3 2024831173.17.34.3%2025831165.85.5 20248319.349.3%202583113.8 2024831152.312.5%2025831171.2 202483130.310.9%202583127.0 202483153.542.5%202583130.8 2024831830.08.2%2025831761.9 EBITDA EBITDAEBITDAEBITDA EBITDA EBITDA20248311,129.775.16.7%20258311,054.6 2025831443.02024831366.1 20258311,163.7 20258311,151.5556.9 2025831 2025831 2025831 202483117.7%202583120.3% 20258312025831 20258312024831 202583157.62024831110.0 20258 315,77420248314,555 2025831601.82024831493.9 62201782017112620247240 19849199272017101992619957199572000520005201072004520169 19873200812 45201782018122019120228202292024620247220 200492016102015112017320169 2011620141220211 5728 19969200182001920048200562016920049 20096 36 2011920127201610 20154 382025930201892022920247 2016120188156520099201512 2009720141(CICPA) 542017112626 200212010420111220131120149201582018111565201622020112023820257 20096199781998619992200312 6420171126 199191995720005200012200032000112008120131 1998620035200812013120131201712 2008520118201412016420182IEEE AccessIEEETransactions on Automatic ControlIEEE Transactions on Circuits and SystemsIEEE Transactions on Systems300 1983719977 4120218213 RLX Technology Inc.RLX14RLX Technology Inc.2013122021320116201312200910201162008720091020086 522010720169201462000329 19957200162001720042200432014520146 2011120151 2025831 20178242019125 1 20258319293 C1F.1.1202571M2019115 20258310.0620248310.06202613020268 21202687 922 38922 202183120228312023831202483120258316 20258315% 202583131.2%202483130.0%13.4%202483112.5% 5% 13 28 969739202583129 202583125 2025831C2 202593020259302025930 16.216.19 (www.hkexnews.hk)(www.chinakepeiedu.com) 2329 3.1320258 31 2025831 2025831 2025831 89 2.4 2018426 202182 2025930 2025831 202593020259303.09D13.51B(1) 2025831XVXV78352 1.20258 312,014,248,6672.L3.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaogeCompany Limited4.XVShuye Company LimitedShuyeCompany LimitedShu Feiya LimitedShuye Company Limited5.Chenye Company LimitedYe Kasi LimitedChenyeCompany LimitedXVChenye Company Limited6.Weixin Company LimitedHuanleye LimitedWeixinCompany LimitedXVWeixin Company Limited 2025831XVXV78352 18 2025831XV23336 1.20258 312,014,248,6672.L3.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaogeCompany Limited4.Shuye Company LimitedShu Feiya LimitedShuyeCompany LimitedXVShuye Company LimitedXVQiaoge Company Limited5.Chenye Company LimitedYe Kasi LimitedChenyeCompany LimitedXVChenye Company Limited6.Weixin Company LimitedHuanleye LimitedWeixinCompany LimitedXVWeixin Company Limited7.Skyline Miracle LimitedOrchid Asia VII, L.P.93%Orchid Asia VII Co-Investment, Limited7%Orchid Asia VII, L.P.OAVIIHoldings, L.P.Orchid Asia VII, L.P.OAVII Holdings, L.P.Orchid Asia VII GP, LimitedOAVIIHoldings, L.P.Orchid Asia VII GP, LimitedOrchid Asia V Group Management, LimitedOrchid Asia V Group Management, LimitedOrchidAsia V Group, LimitedOrchid Asia V Group, LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedXVAreo Holdings Limited 2025831XV23336 2025831 2025831 20258 31 14A 202241420227152028714 50%50%14A.0730%14A.12 A A. (1)(2)(2)(2)(3)(3)(4)(6)(9)(5)(6)(8)(6)(5)(7)(7)(4)(8)(11)(9)201871020184262018710(10) B. (1) (i)(ii) (i)(ii)(iii)(i)(ii) (2) (a)(b)(c)(d)(e)(f)(g)(h) (a)(b)(c)(d)(e)(f)(g)(h)(i)(j)(k)(l)(m) (3) (4) (5) (a)(b)(c)(d)(e)(f)(g)(h)(i) (i)(ii) (6) (a)(b)(c)(d)(e)(f)(g)(h)(i)(j)(k) (a)(b)(c)(d)(e)(f)(g)(h)(i) (i)(ii) (7) (5) (8) (6) (9) (6) (10) (a)(b)(c)(d)(e)(f)(g) (11) (i)(ii)(iii)(iv)(v) C. D. E. (i)(ii) F. 1. (a)(b)(a)(b) 2017920 (i)(ii)(iii)(iv)(v) 2. (i)(ii)HKEX-LD43-316C 20185(i)(ii)(iii)2919902201722017(SanJose)5,333185,000 (a) (b) (c) (d)(i)(ii)(iii)(iv) (e) (f) (g)