中国科培2024年度报告

(Incorporated in the Cayman Islands with limited liability) Stock Code1890 23567924327493101102103105107110215 24 Maples Corporate Services LimitedP.O. Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands 2828-82 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 97927 1831717121716 826 ir@ kepeieducation.com 1212-14 1890 www.chinakepeiedu.com 9953 20248312023-2025202412035 2023/24100 2023/243002023/241402602023/2412083450 1,1003,600202390% 20241129 2000 20352023/24 (1) 2023/24300(python) 2023/2414026020232023/2412083450202428102100 (2) 100200 (3) 2023/244,0001510202390%TCL50 1,1003,600+2023 3+13,0001,0001ICT11 VlogNBA 1320 AED415040,000 20 20238311,517.511.6%20248311,692.8202483193.8% 2023/2476,00065,00010.0%2024/2569,0005.4%90.0% • •• 1. (i) (ii) 2. 20238311,517.5175.311.6%20248311,692.820238311,412.7174.812.4%20248311,587.5 2023831642.8101.515.8%2024831744.3(i)(ii)(iii) 2023831874.78.4%2024831948.6202483156.0%57.6%1.6 2023831137.036.126.4%2024831173.1(i)29.3(ii)3.0 20238317.032.9%20248319.3 2023831138.99.6%2024831152.3 202383128.37.1%202483130.3(i)1.0(ii)6.0(iii)11.7(iv)(v)1.7(vi)4.9 202383185.937.7%202483153.5 2023831790.15.1%2024831830.0 EBITDA EBITDAEBITDAEBITDA EBITDA EBITDA20238311,065.464.36.0%20248311,129.7 2024831366.12023831309.4 20248311,110.4 2024831905.9468.2 2024831 2024831 2024831 202383139.9%202483117.7% 20248312024831 20248312023831 2024831110.02023831234.6 20248 314,55520238313,871 2024831493.92023831399.8 61201782017112620247240 19849199272017101992619957199572000520005201072004520169 19873200812 44201782018122019120228202292024620247220 200492016102015112017320169 2011620141220211 742017112637 19871219971199722001520016201011201011201392011122013920169 19873 5627 19969200182001920048200562016920049 20096 35 2011920127201610 20154 5120228202291 202112021720201202012201710201912 20061220081220031201612199621999719928199512 1992719967 532017112626 2002120104201112201311201492015820181115652016220201120238 20096199781998619992200312 6320171126 199191995720005200012200032000112008120131 1998620035200812013120131201712 2008520118201412016420182IEEE AccessIEEETransactions on Automatic ControlIEEE Transactions on Circuits and SystemsIEEE Transactions on Systems300 1983719977 4020218213 RLX Technology Inc.RLX14RLX Technology Inc.2013122021320116201312200910201162008720091020086 512010720169201462000329 19957200162001720042200432014520146 2011120151 37201892022920247 2016120188156520099201512 2009720141(CICPA) 2024831 20178242019125 1 831101102 2024 C1F.1.12019115 20248310.06202383120252212025822202588 923 38923 202012312021831202283120238 3120248316 20248315% 202483130.0%202383137.6%12.5%202383118.2% 5% 13 28 105106214202483130 202483125 2024831C2 16.19 (www.hkexnews.hk)(www.chinakepeiedu.com) 2431 3.1320248 31 2024831 2024831 2024831 424829 89 2.4 2018426 202182 202291 2024831 20247 2 13.51B(1) 2024831XVXV78352 1.20248 312,014,248,6672.L3.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaogeCompany Limited4.XVShuye Company LimitedShuyeCompany LimitedShu Feiya LimitedShuye Company Limited5.Chenye Company LimitedYe Kasi LimitedChenyeCompany LimitedXVChenye Company Limited6.Weixin Company LimitedHuanleye LimitedWeixinCompany LimitedXVWeixin Company Limited 2024831XVXV78352 18 2024831XV23336 1.20248 312,014,248,6672.L3.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaogeCompany Limited4.Shuye Company LimitedShu Feiya LimitedShuyeCompany LimitedXVShuye Company LimitedXVQiaoge Company Limited5.Chenye Company LimitedYe Kasi LimitedChenyeCompany LimitedXVChenye Company Limited6.Weixin Company LimitedHuanleye LimitedWeixinCompany LimitedXVWeixin Company Limited7.Skyline Miracle LimitedOrchid Asia VII, L.P.93%Orchid Asia VII Co-Investment, Limited7%Orchid Asia VII, L.P.OAVIIHoldings, L.P.Orchid Asia VII, L.P.OAVII Holdings, L.P.Orchid Asia VII GP, LimitedOAVIIHoldings, L.P.Orchid Asia VII GP, LimitedOrchid Asia V Group Management, LimitedOrchid Asia V Group Management, LimitedOrchidAsia V Group, LimitedOrchid Asia V Group, LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedXVAreo Holdings Limited 2024831XV23336 200,000,0662019110 1. 2. 3. 200,000,0669.92% (a)10% (b) (c)30% 4. 121%1% 5. 12 (a)0.1% (b)5.0 6. 301.00 7. (a)(b)(c) 8. 9. 10. (a) (b) 200,000,0669.92% 2020622(i)(ii)(iii)(iv)(v)20206222%1%(a)(b) 202062214,450,000(i) 3,300,0007(ii) 11,150,00068202081468 A 292020622 40,015,9731.99% 2024831 2024831 14A 202241420227152028714 50%50%14A.0730%14A.12 2022414 A A. (1)(2)(2)(2)(3)(3)(4)(6)(9)(5)(6)(8)(6)(5)(7)(7)(4)(8)(11) (9)201871020184262018710 B. (1) (i)(ii) (i)(ii)(iii)(i)(ii) (2) (a)(b)(c)(d)(e)(f)(g)(h) (a)(b)(c)(d)(e)(f)(g)(