中国科培2023年度报告

(Incorporated in the Cayman Islands with limited liability)（於開曼群島註冊成立的有限公司） Stock Code股份代號 :1890 ANNUAL REPORT年 度 報 告2023 23-4567-89-2627-3334-7677-9596-104105106107-108109-110111-113114-220221-226 23 20229 1 Maples Corporate Services LimitedP.O. Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands 20229 1 20229 120229 1 131 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 20229 120229 1 97927 1831717121716 826 ir@kepeieducation.com 1212-14 1890 www.chinakepeiedu.com 9953 EBITDA 2023831(2023-2025) 2022/2350080%50 2022/236002022/23701061397459450% 202293%202390%5442,336 20231130 2000 202210202212202212(2022-2035)20233202362023-2025 (1) 2022/23600KPI 2022/23701062022/231397459450% 10010031,000 (2) 70CAD20050TB500240WEBVPN (3) 2022/235,0002015202293%202390%TCL50 5442,336+ 3602022/2350080%50 13372,00010,15543080,000 23 20228311,439.75.4%20238311,517.5202383193.1% 20238312023831120,80020228310.8% 2023/24120,0002023/2422%10%6.2 • •• 1. (i)(ii) 2. 20228311,439.777.85.4%20238311,517.5(i)20228311,328.484.36.3%20238311,412.7(ii)202283194.82.22.3%202383192.6 2022831536.7106.119.8%2023831642.8(i)(ii)(iii) 2022831903.03.1%2023831874.7202383157.6%62.7%5.1 202283197.939.139.9%2023831137.0(i)10.4(ii)4.5(iii)2.1(iv)14.9 202283121.066.7%20238317.0 2022831153.99.7%2023831138.9 202283124.615.0%202383128.3 202283169.623.4%202383185.9 * 2022831750.15.3%2023831790.0 *2022 EBITDA EBITDAEBITDAEBITDA EBITDA EBITDA20228311,007.358.15.8%20238311,065.4 2023831309.42022831571.1 2023831899.4 20238311,750.4756.9 2023831 2023831 202283156.4%202383139.9% 20238312023831 20238312022831 2023831234.62022831146.0202283187.2 20238313,87120228313,583 2023831399.82022831331.7 60201782017112639 19849199272017101992619957199572000520005201072004520169 19873200812 732017112636 19871219971199722001520016201011201011201392011122013920169 19873 5526 19969200182001920048200562016920049 20096 4320171126202283120229118 2004920145201462015112017320169 2011620141220211 34 2011920127201610 20154 5020228202291 202112021720201202012201710201912 20061220081220031201612199621999719928199512 19967 7720178 202291202291 522017112625 2002120104201112201311201492015820181115652016220201120238 20096199781998619992200312 6220171126 199191995720005200012200032000112008120131 1998620035200812013120131201712 2008520118201412016420182IEEEAccessIEEETransactions on Automatic ControlIEEE Transactions on Circuits and SystemsIEEE Transactions on Systems300 1983719977 3920218212 RLXTechnology Inc.RLX14RLX Technology Inc.2013122021320116201312200910201162008720091020086 502010720169201462000328 19957200162001720042200432014520146 2011120151 2023831 2019125 1 2023831105106 F.1.12019115 202383120228310.06 926 38926 20191231202012312021831202283120238316 20238315% 2 0 2 383 13 7 . 6 %2 0 2 283 146.2%18.2%202283120.6% 5% 13 27 109110220202383129 202383124 2023831 20229 1 20229 1 16.19 2733 3.132023831 2023831 2023831 2023831 455128 89 2.4 2018426 202182 202291 2023831 (i)202291(ii)202291(iii)202291 13.51B(1) 2023831XVXV78352 1.20238312,015,248,6672.L3.4.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaoge Company Limited5.XVShuyeCompany LimitedShuye Company LimitedShu Feiya LimitedShuye Company Limited6.Chenye Company LimitedYe Kasi LimitedChenye Company LimitedXVChenye Company Limited7.WeixinCompany LimitedHuanleyeLimitedWeixin Company LimitedXVWeixin Company Limited 2023831XVXV78352 18 2023831XV23336 1.20238312,015,248,6672.L3.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaoge Company Limited4.ShuyeCompany LimitedShuFeiya LimitedShuye Company LimitedXVShuye Company LimitedXVQiaoge Company Limited5.Chenye Company LimitedYe Kasi LimitedChenye Company LimitedXVChenye Company Limited6.WeixinCompany LimitedHuanleyeLimitedWeixin Company LimitedXVWeixin Company Limited7.SkylineMiracle LimitedOrchidAsia VII,L.P.93%OrchidAsia VII Co-Investment,Limited7%Orchid Asia VII,L.P.OAVII Holdings,L.P.OrchidAsia VII,L.P.OAVII Holdings,L.P.OrchidAsia VII GP,LimitedOAVIIHoldings, L.P.Orchid Asia VII GP, LimitedOrchid Asia V Group Management, LimitedOrchid AsiaV Group Management, LimitedOrchid Asia V Group, LimitedOrchid Asia V Group, LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedXVAreo Holdings Limited 2023831XV23336 200,000,0662019110 1. 2. 3. 200,000,0669.92% (a)10% (b) (c)30% 4. 121%1% 5. 12 (a)0.1% (b)5.0 6. 301.00 7. (a)(b)(c) 8. 9. 10. (a) (b) 20191102023831 200,000,0669.92% 2020622(i)(ii)(iii)(iv)(v)20206222%1%(a)(b) 202062214,450,000(i) 3,300,0007(ii) 11,150,00068202081468 A 202383125,565,9731.27% 282020622 2023831 20238311,854,0001,595,0001,000,0002023831 2023831 14A 202241420227152028714 50%50%14A.0730%14A.12 2022414