中国科培2024年中期报告

(Incorporated in the Cayman Islands with limited liability)（於開曼群島註冊成立的有限公司） Stock Code股份代號 :1890 INTERIM REPORT中 期 報 告2024 23561926272830323454 23 Maples Corporate Services LimitedP.O. Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands 2828822024415 Maples Fund Services (Cayman) LimitedP.O. Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 97927 183171712-1716 826 ir@kepeieducation.com 1212-14 1890 www.chinakepeiedu.com 9953 20242290.0730% 2000 (1) 2023/24300(python) 2023/24317620232023/24688437830%114202428102100100 (2) 7020050TB600250WEBVPN (3) 2023/244,0001510202390%TCL50 8001,800+2023 3+13,0001,0001ICT11 2023/2417020%50 VlogNBA 1320AED415040,000 202422993.8% 2023228789.882.210.4%2024229872.0 2023/24122023/2422%10%6.56.2 1. (i) (ii) 2. 2023228789.882.210.4%2024229872.02023228732.485.511.7%2024229817.9 2023228301.041.113.7%2024229342.1(i)(ii)(iii) 2023228488.841.18.4%2024229529.9202422960.8%61.9%1.1 202322878.98.310.5%202422987.2(i)3.9(ii)2.5 20232282.91.550.4%20242294.4 202322882.36.57.9%202422988.8 20232284.010.8267.8%202422914.8(i)1.0(ii)5.9(iii)1.0(iv) 202322845.016.837.3%202422928.2 2023228438.922.45.1%2024229461.3 EBITDA EBITDA EBITDAEBITDA EBITDA2023228582.835.26.0%2024229618.0 20242292024229223.5 2024229868.1 20242291,024.2434.6 20242292024229 2024229 2024229 202383139.9%202422921.0%2024229 20242292024229 20242292023831 2024229110.02023831234.62023831 20242294,12520232284,007 2024229223.72023228190.9 2024424202291,000,000 C1 C.2.12024229 C.2.1 C32024229 20242290.0720232282024122020241213 20241210202412132024129183171712-1716 2024229 2024229 13.51B(1) 2024229XVXV78352 1.20242292,015,248,6672.L3.4.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaoge Company Limited5.XVShuyeCompany LimitedShuye Company LimitedShu Feiya LimitedShuye Company Limited6.Chenye Company LimitedYe Kasi LimitedChenye Company LimitedXVChenye Company Limited7.WeixinCompany LimitedHuanleyeLimitedWeixin Company LimitedXVWeixin Company Limited 2024229XVXV78352 202422918 2024229XV23336 1.20242292,015,248,6672.L3.Qiaoge Company LimitedYe Liya LimitedCantrust (Far East) LimitedQiaoge Company LimitedXVQiaoge Company Limited4.ShuyeCompany LimitedShuFeiya LimitedShuye Company LimitedXVShuye Company LimitedXVQiaoge Company Limited5.Chenye Company LimitedYe Kasi LimitedChenye Company LimitedXVChenye Company Limited6.WeixinCompany LimitedHuanleyeLimitedWeixin Company LimitedXVWeixin Company Limited7.Skyline Miracle LimitedOrchid Asia VII, L.P.93%Orchid Asia VII Co-Investment, Limited7%Orchid Asia VII, L.P.OAVIIHoldings,L.P.OrchidAsia VII,L.P.OAVII Holdings,L.P.OrchidAsia VII GP,LimitedOAVIIHoldings, L.P.Orchid Asia VII GP, LimitedOrchid Asia V Group Management, LimitedOrchid Asia VGroup Management, LimitedOrchid Asia V Group, LimitedOrchid Asia V Group, LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedAreo Holdings LimitedXVAreo Holdings Limited 2024229XV23336 200,000,0662019110 201911020242292023912024229200,000,0669.93% 2020622(i)(ii)(iii)(iv)(v)202062240,015,9731.99% 2024229202391202422925,565,9731.27%(1%) 2020622 20242 29 20242 29 20242 29 20242 29 20242 29 20242 29 1. 2017824P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands2019125 2.1 2024229342023831 2024229489,652,0002024229764,787,000 2024229 2.2 2023831 171281212 (a)12 (b)8 (c)1212 20242 29 2.2 (d)1220231120231231 3. 8 10%2023228 4. 20242 29 4. (a)(b)(c)2021715 20242292023831 4. 2024229 20242 29 5. 6. HuananEducation Group Limited 16.5% 2016 2021514202120212016202120162021 2018542016201611720181230 20242 29 6. 202291202391 201620242292024 2024229 2024229 25% 6. 15%202315%15% 25%20% 25% 20242 29 7. 0.072023228127,942,0002023228 8. 2,011,648,66720232282,009,997,645 8. 20242 29 9. 2024229176,930,0002023228229,701,0001,786,000 20242296,489,00020232286,948,0005,912,000202322859,000 10. 11. 20242023229831 12. 20206225 (i)(ii)2%1% (i)(ii) 202062214,450,000(i) 3,300,0007(ii) 11,150,00068 202081468 20242 29 12. 202082614,450,0000.72%0.72% 77,640,0005.37202422920232283,850,000 13. 20242292023831 14. 15. 16. 2024229 20242 29 16. 20242292024229 2024229 16. 2023831 20242 29 16. 2023831 2024229 16. 2023831 2023228 571 0.00001 2000519