保利置业集团2025中期报告

HOME IS WHERE MY HEART IS 目 錄 231616171821222343 183171712–1716182503www.polyhongkong.com 184.44124.5759.8848.1%2.083.731.6544.3%5.449.77341.88342.090.1%8.958.95 5.3%0.3 5.5% 2676%1–611.8%1529%27,76376% 9118.374%88% 7070402.46%-2.66%482.90% 96.12671312 1. 2. A1 651.13 173.6781.4 1.642.1173.414.1625.2166.1367.3,2008.69 9.1,81710.18311.8412.12013.7514.1,98015.1,27916.1,73017.16718.77 9118.3 130020025.3 48006.8 A1 CBD16.8 25129008.8 11.6 12.0 13812.4 225050012.0 0.7212.6 68.186.47 6.256.7%3185,4097.0% 34,187,501,00034,209,353,0008.958.9575.9%76.6% 68,203,639,00017,483,131,00025.6%17,067,474,00025.0%25,032,652,00036.7%8,620,382,00012.7%61,105,639,00090%3,549,000,0005%3,549,000,0005% 44%56% 78,391,334,00028,468,404,00079,321,844,00034,671,647,000 17,824,863,00023,496,301,000(i)(ii) 6,428,812,0006,494,874,0002,409,584,0003,547,951,000 6,4376,124379,110,000 1. 34 34 662(3)63 406(2)407(2)(3) 21 97111118210283 123 97 9 7 18 1811187733 18 2. 4. 5. 16.5%16.5% 2,000,0008.25%16.5% 25%25% 30%60% 6. 7. 8. 29,640,000176,177,000 27,000,000 42,650,00047,234,000 72,062,00079,429,000327,0003,715,000 14,611,0006,624,00015,937,00029,286,000 9. 51% 10. 3090 8% 3% 12. 6.5%+1.5% 13. 17. 1,672,467,000802,121,000 9,541,834,00011,228,807,0007,947,367,00010,426,686,000 18. (i)4%500,000,0003,549,000,000500,000,0003,627,000,0004% (ii)3.66%500,000,0003.66% (iii)3.65%500,000,0003.65% (iv)3.68%500,000,0003.68% (v)3.29%1,000,000,0003.29%(vi)3.3%1,000,000,0003.3%(vii)3.82%1,500,000,0003.82%(viii)3.7%4.2%1,000,000,0001,000,000,0003.7%4.2%(ix)3.47%3.88%500,000,0001,500,000,0003.47%3.88%(x)3.40%1,000,000,0003.40%(xi)3.48%500,000,0003.48% (xii)2.5%2.8%500,000,0001,000,000,0002.5%2.8% (xiii)2.45%2.83%1,200,000,000800,000,0002.45%2.83% (xiv)2.4%626,000,0002.4% (xv)2.98%1,500,000,0002.98% (xvi)2.66%1,500,000,0002.66% (xvii)2.46%1,500,000,0002.46% (xviii)2.6%1,000,000,0002.6% 19. 20. 17,824,863,00023,496,301,000(i)(ii) 6,428,812,0006,494,874,0002,409,584,0003,547,951,000 21. 12,259,778,00010,004,894,000 22. (a)(b)3.25%1.35%0.25%(c)8% 23. (i) 13 ••• (ii) 571352C3XVXV 1.3,821,183,118 (2) 1.11,970,443,418 2. 352XV 3365%XV 1.3,821,183,118 2.253,788,24650% 3.50% 4.120,381,544Ting ShingHoldings Limited1,463,356,5141,583,738,0585.Ting Shing Holdings LimitedSource Holdings LimitedCongratulationsCompany Ltd.351,778,2311,111,578,2831,463,356,5141,463,356,5146.Source Holdings Limited244,594,241Musical InsightHoldings Ltd.Wincall Holding Ltd.47,825,57159,358,419107,183,990351,778,231 336 13.21 1.500,000,0004.00 (a)XV40%(b) 2.(1)(2)(3)3,900,000,00036 (a)40%(b)(c) 3.(1)(2)(3)36.536 (a)50.1%(b)38%(i)(ii) C1 C3 13.51B(1) S85002116