汇彩控股二零二五年中期报告

2025 2 3 14 19 20 21 22 24 25 26 43 821 •88135 4,000 Clarendon House2 Church StreetHamilton HM 11Bermuda (852) 2620 5303(852) 2620 6000paradise.ir@hk1180.com www.hk1180.com 3019C Conyers Corporate Services (Bermuda) LimitedClarendon House2 Church StreetHamilton HM 11Bermuda www.hkexnews.hkwww.hk1180.com 1617 507,900,000425,300,00019.4% 96,700,00084,800,000900,000800,000 177,800,000119,400,00048.9% EBITDA EBITDA211,800,000147,700,00043.4% EBITDAEBITDAEBITDA EBITDA EBITDAEBITDA EBITDA (1)EBITDA(2)EBITDA(3)EBITDA(4)EBITDA(5)EBITDA(6) EBITDA EBITDA170,500,000143,800,00018.6% EBITDA48,800,00011,200,000335.7% 30100 30301001003832 698,900,000651,700,0007.2% 382,600,000356,500,0007.3% 125,000,00068,200,00083.3% (i)77,000,00047,100,00074,600,00047,100,0002,400,000 (ii)25,100,00013,000,000(iii)21,600,0006,200,000(iv)1,300,0001,900,000 300,000 12,950,000101,000,00015 14,700,000 600,000600,000 1,000,000 19,200,000 2.1%1.8% 22.5%4.4% GameView(Super Bull)(Enter the Dragon)(Mori Dice) 18698,900,000651,700,0007.2% 7.55.01,052,185,31578,900,00052,600,000慤1617 590,500,000540,100,00050,400,0009.3%177,800,000115,700,0008,300,000 49,800,00048,100,000417,800,000389,200,000 49,800,00048,100,00012 417,800,000389,200,000146,200,000172,200,000312212 70,000,00012.5%14,200,00025,600,000 126,100,000156,700,000 (i)110,200,000115,600,0001(ii)14,200,00025,600,0002(iii)200,00010,500,0003(iv)1,500,0005,000,0004 (1)(2)12.5%(3)(4) 126,100,00026,700,00020,000,00034,100,00045,300,000 21.4%29.0%30,600,00050,400,000 800,0007,800,000 181,400,000185,100,00049,800,00048,100,000 (i)105,000,000107,200,000 (ii)76,400,00077,900,000 (iii)49,800,00048,100,00045,700,000 760400 132,100,000115,300,00068,600,00060,400,000 XV352 (1)(2)August Profit Investments Limited(3)Best Top Offshore Limited(4) XV352 336XV235% August Profit Investments Limited(2) (1)(2)August Profit Investments Limited(3) XV23336 1717 (a)(b)(c) 105,218,531105,218,53110% 105,218,531105,218,53110% 1717 (a)(b)(c) 105,218,531105,218,53110% 105,218,531105,218,53110% 200,000500,000 13.51B(1) C.2.1 C.2.1 •2410 2042343434 2410 34 • (i)LifeTec (Holdings) Limited(ii)(iii)(iv) 1. 34 2. 21 3. 4. ——— 4. 4. 4. 10% 5. ——— 6. 7. ——— 12% 16/200128289/2020 16/200128219/2024 388,000376,000190,000184,0001,188,0001,358,000 25% 8. 7.55.078,914,00052,609,000 9. 10. 16,562,0009,991,000 11. iii 11. (i) 71,190,00053,609,00070,784,00052,179,000406,0001,430,000 66,926,00048,353,000 30 4,264,0005,256,0001,750,0002,214,00090 94.0%90.2% (ii)8%18% 12. 30 2,256,0002,256,000365365 13. 14. 14. 30 15. 16. 181,425,000185,126,000 17. *10,223,000 18. 70,000,00012.5% 19. 0.001 1,000,000,0001,000,000 20. 3,481,0003,293,0003,481,0003,293,000 11(ii)8,280,000 21. 22. 23. (i) 6 14A(i)(ii)(iii) 24. 571 0.001