汇彩控股二零二四年中期报告

2024 2 3 15 20 21 821 88135 1180 4,000 (852) 2620 5303(852) 2620 6000paradise.ir@hk1180.com Clarendon House2 Church StreetHamilton HM 11Bermuda www.hk1180.com 3019C MUFG Fund Services (Bermuda) Limited4th Floor NorthCedar House41 Cedar AvenueHamilton HM 12Bermuda www.hkexnews.hkwww.hk1180.com 1617 201916,700,00011,600,00044.0%113,800,000,00080,100,000,00042.1% 425,300,000246,700,00072.4%119,400,0003,000,000 EBITDA147,700,00031,000,000376.5% EBITDA EBITDAEBITDAEBITDAEBITDA EBITDAEBITDA (1)EBITDA (2)EBITDA (3)EBITDA44,000 (4)EBITDA (5)EBITDA (6) EBITDA EBITDA EBITDA143,800,00055,800,000157.7% EBITDA11,200,00017,500,000EBITDA 119,400,0003,000,000 3010010 3030 356,500,000240,000,00048.5% IGT 68,200,0003,700,0001,743.2%(i)23547,100,000(ii)19,200,0002,200,000(iii)1,900,0001,500,000 (i)24(ii)144(iii) IGT IGTIGT12,950,000101,000,000 IGTIGT200,000IGT14,700,000 600,0002,800,000 2019 80,100,000,00042.1%113,800,000,000356,500,000240,000,00048.5% 5.01,052,185,31552,600,0001617 333,300,000218,500,000114,800,00052.5%119,400,000 48,100,00047,300,000128,100,00059,600,000 48,100,0001247,300,00046,500,00012800,00012 128,100,00059,600,000 (i)120,000,00010.0% (ii)70,000,00012.5%36,300,00046,300,000 169,500,000180,800,000 (i)120,800,000125,800,0001(ii)36,300,00046,300,0002(iii)10,600,0006,900,0003(iv)1,800,0001,800,0004 (1)(2)12.5%(3)(4) 167,700,00042,800,00024,900,00041,500,00058,500,0001,800,000 50.9%82.7%10,000,000 9,000,0005,500,000 188,800,00048,100,000 (i)109,300,000 (ii)79,500,000 (iii)48,100,00045,700,000 710390 115,300,000109,700,00060,400,00054,000,000 XV352 (1)(2)August Profit Investments Limited(3)Best Top Offshore Limited(4) XV352 336XV235% August Profit Investments Limited(2)FIL Limited(3)Pandanus Partners L.P.(3)Pandanus Associates Inc.(3) (1)(2)August Profit Investments Limited(3)FIL LimitedPandanus Partners L.P.Pandanus Partners L.P.Pandanus AssociatesInc.73,400,000(4) XV23336 105,218,531105,218,53110% 105,218,531105,218,53110% C.2.1 C.2.1 2410 2142343434 2410 34 • 1. 34 2. 1615177 3. 4. 4. 4. 10% 5. ——— 6. 7. 12% 16/200128289/2020 16/200128219/2024 388,000376,000190,000184,0001,358,000184,000 7. 25% 8. 5.052,609,000 9. 10. 9,991,0005,133,000 11. (i) 75,184,00054,894,00074,513,00054,581,000671,000313,000 11. (i) 68,088,00051,743,000 30 7,096,0003,151,000210,0002,00090 90.6%94.3% 0303160619091180 (ii)8%18%609,000332,000 12. 30 2,256,0002,256,000365365 30 14. 15. 188,830,000 16. 17. 70,000,00012.5% 18. 0.001 19. 3,293,0003,506,0003,293,0003,506,000 11(ii)2,700,000 20. 21. 22. (i)(ii)(iii) 6 14A(i)(ii)(iii) 23. 5710.001%