沧港铁路中期报告 2025

ͦ፽ 2 4 7 13 25 26 28 32 20256 1820256 18 20256 1820256 18 1131 1519 20256 18 ʮ̡༟ࣘ Cricket SquareHutchins Drive, P.O. Box 2681Grand Cayman, KY1-1111Cayman Islands Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 33191918 183171712-1716 http://www.czcgtl.com 2169 C1216920181019Greenport BVIGreenportRailway Limited201810 12 ᙑ່ʿ൚ค BVI201810 12 GEM C3 62215% ၍ଣᄴীሞʿʱؓ 2025 2025 20256 3020246 306.93.6%0.26.7 20256 3020241.2%0.2 20256 30202412024 20246 3020256 30132.1131.720256 300.5%0.61.2%0.2 ၍ଣᄴীሞʿʱؓ 20246 3091.72.8%2.520256 3088.27.5%3.1 202412 31202563081.379.420256 300.1 202412 3185.361.372%20256 30146.636.556.639.364.7 202520246 3046.546.141.4%40.9%202520246 30 20256 300.82.22025 20246 309.220.1%1.920256 3011.1 20246 3015.912.8%2.020256 3013.9 20246 307.716.0%1.220256 309.020256 3020246 3022.5%22.9% 20256 3030.820246 3025.918.7% 202419.6%202523.3% 20256 3073.3202412 31127.0202412 31156.070.5202563085.520252026 20256 30561.1202412 31521.8343.4202412 31364.611.1202412 3145.0 20256 30100%66.9%2024 12 3164.7% ၍ଣᄴীሞʿʱؓ 20256 306.8202412317.0174.6202412 31190.2 20256 30102.220241231103.6 20256 30202412 31 24.3 20256 3070.8202412 3161.2 20256 30 20256 30 2025630202220222022 20256 30638202412 31648 Չ˼༟ࣘ 206.4173.720256 30 1.202220242026 2020616 (i)(ii)(iii)(iv)(v)(vi)(vii)(i)(vi)(viii) Չ˼༟ࣘ 202411202412312025112025630400,000,000400,000,000400,000,000400,000,000202412 3110%400,000,00010% 30% 121% 281.00 (i)(ii)(iii) 202010 2310 20251 120256 30100,000,00010%400,000,000 2022 20229 2820222022 2022 Չ˼༟ࣘ 20222022(i)(ii)(iii) (i)(ii) 20222022(10%) 20241 12024123120251120256 3020222022239,512,000239,512,000239,512,000239,512,0005.99%2022400,000,000 2022 2022(i)121%(ii)1% 2022 2022(10)2022 202220229 282022 2022 Չ˼༟ࣘ 571XV(a)XV78(b)352(c) BVIBVI (2)Greenport BVIGreenport BVI XV(a)XV78(b)352(c) XV336 (1)BVIBVI(2) 336XV 202010 23 Չ˼༟ࣘ (a)(b)(c)(d)(e) 20257 120256 18 C3 20256 30 Չ˼༟ࣘ 20256 3020246 30 13.51B(1) ͊຾ᄲࣨၝΥฦूڌ 111514 12131416 20256 30 ڌඎݴږၝΥତ 20256 30 201810 19221961320201023 2 3442024 202412 31 ൗڝڌৌਕజ 3 ••• 3 4 202412 31 •21 ൗڝڌৌਕజ (i) (ii)202520246 3010% 5 (iii) 20256 30202412 31 (b) ––(i) 5 (i) 202520246 30 202520246 30 5 (b)(ii) (c) (a) ൗڝڌৌਕజ 7 (b) 20246 30 10 (a) 20256 3030,878,00020246 3026,351,0003,847,792,00020246 303,847,792,000 (b) 202520246 30 ൗڝڌৌਕజ 11 (i)(ii)20256 3024,343,000 12 (a) (b) (i)(ii)20256 306,935,000202412 31 11661212 30180360 (i) (i)(ii) 16 ൗڝڌৌਕజ 17 1133661212 20 (a) (b) 20 (c)20256 30392,510,000202412 31378,504,000 20256 3047,000,000202412 3148,048,000 (d)20256 30117,240,000202412 3193,652,000 20256 3085,920,000202412 3163,130,00031,320,000202412 3130,523,000 ൗڝڌৌਕజ 20 (e)20256 304,320,000202412 311,552,0004.75%20244.75% (f) 21 0.620246300.6 21 (i)20241 190.01(4)0.002520241 234,000,000,000100,000,00040,000,000,0000.002520241 3 ൗڝڌৌਕజ 21 (c) 20229 28 10% 20229 28 20256 30202412 3144,626,000202563020241231 22 23 202520246 30 20198 122020252024630 24 25 20259 26