新沣集团中期报告2025

目錄 23510141516182022 公司資料 Clarendon House2 Church StreetHamilton HM 11Bermuda (1)(2) 51010 (1)(2) Conyers Corporate Services (Bermuda) LimitedClarendon House2 Church StreetHamilton HM 11Bermuda (1)(2) 1617 (3)(2) 11125 www.symphonyholdings.com 1223 (1)2025620(2)2025620(3)2025620 主席報告 20256302024 2025 AI SKINSISPO SBT SKINSSBT 2025829 管理層討論與分析 1.4%148.2150.3 72.373.912.826.745.4-83.5 202412312,319.020256302,345.2 (i)SKINS(ii)(iii) 20.223.213.2%57.7%62.5%2.50.8 (i)(ii) 119.8118.21.4%11.313.4 8.38.97.2%1.90.4 140.7140.50.20.1% 25.035.742.8% 26.829.711.0% 64.869.47.2% 48.939.718.9% 2.50.61.9 3.65.450.8% 13.328.4(i)(ii) 95.2%94.7%4.8%5.3% 管理層討論與分析 20256 3065.82024123177.21,505.6202412311,720.0 20256 301,151.2202412311,140.41.79%6.81%1.92%7.83%46.3%202412 3145.8%570.7202412 31704.5 20256301,283.5202412311,274.71,022.3202412311,162.620256301.26202412311.10 20256 30(i)229.81,500.7491.5406.4735.420241231235.01,480.9477.8401.3720.9(ii)(iii)(iv) 20256 306.1202412318.1 2025630 3.10.6 8 2025630249202463026527.129.3 20252 25600,00015%0.64.72025228100% 14A14A.76(2)14A (i)202312311.713.3(ii)202312313.628.1(iii) SKINS 管理層討論與分析 SKINSSKINSSKINS SKINS SKINSSKINS 2025225 2025630 20256 30571XV(a)XV78(b)352(c)10 1.Goldsilk Capital LimitedGoldsilk2025630Goldsilk1,136,790,000179,320,0001,316,110,000 2.20256 3091,050,0002,000,00093,050,000 (1)352(2)2025630 其他資料 20256 305%336 1.20256 30Goldsilk1,136,790,000Goldsilk179,320,0001,316,110,000 2.20256 30350,000,000120,000,000470,000,000 2025630336 2021625202120236 23202120232023102023 202120232023 20251120256302023297,422,523297,422,5232025112025630202329,742,25229,742,252 C12 C.2.1 B.2.4(b)202311202312 1520256192025620B.2.4(b) C3 其他資料 2025630 簡明綜合權益變動表 簡明綜合權益變動表 2025630 簡明綜合現金流量表 1. 19811993112419953 1Clarendon House, 2 Church Street, Hamilton HM11, Bermuda51010 (i)SKINS(ii)(iii)(i)(ii) 2. 3434 2024202420251120253 202563020242024 中期簡明綜合財務報表附註 2025630 3. (a)202511 202511 211 (b) 4. 88 8 (i)SKINS(ii)(iii)(i)(ii) (A) 中期簡明綜合財務報表附註 2025630 4. (A) 2024630 4. (B) (i)1515(ii)15 2025630 15 中期簡明綜合財務報表附註 2025630 4. (B) 2025630 15 4. (B) 2024630 15 中期簡明綜合財務報表附註 2025630 4. (B) 2024630 15 4. (C) 202563020241231 (D) 202563020241231 中期簡明綜合財務報表附註 2025630 5. 6. 7. 中期簡明綜合財務報表附註 2025630 8. 8. 16.5% 2,000,0008.25%16.5% 25%10% 201610%2014 中期簡明綜合財務報表附註 2025630 9. 20252024630 202412 312024630202312 310.00520246300.00514,871,000202463014,871,0002025620202463020246 2820259202463020249 10. 20252024630 11. 3,059,0002024630591,000 5,000202463029,000 20256 301,730,436,000202412 311,715,900,000 20256 301,226,938,000202412311,198,631,000 20256307,153,00020246307,029,000 20256 30406,367,000202412 31401,253,000 12. 2025630170,0002024630394,000 中期簡明綜合財務報表附註 2025630 20256 30202412313% 20256 30440,738,000202412 31384,261,000 202563020241231 中期簡明綜合財務報表附註 2025630 15. 20256 30202412315%18%2024 12 315%18% 12,425,000202412 317,675,000112 42,561,0002024123143,512,0003797,0002024630 16. 25 (i)20256302025630231,000,000202412 31231,000,0002025630 (ii)2025630504,414,000202412 31489,866,0002025630 中期簡明綜合財務報表附註 2025630 18. 19. 20256304,529,00020246306,631,0003,882,00020246305,306,000647,00020246301,325,000 20256306,098,00020246306,323,000 20. 20256 301.79%6.81%20246301.92%7.83%3.47%20246306.21% 中期簡明綜合財務報表附註 2025630 21. 20,000,0002,000,000 22. 202563020241231 23. (A) (c) 中期簡明綜合財務報表附註 2025630 23. (B) 24. 8202563020241231 25. (A) 202563020241231 中期簡明綜合財務報表附註 2025630 25. (B) 13 ••• 20252024630 25. (B) 202563020241231 20184122 2025202463020256305%3,450,00020246 303,578,000 26. 2025829