SOHO中国中期报告 2025

SOHO SOHOSOHO2025630620246306 211132022 2025 SOHO80% SOHOSOHO 2025SOHOSOHOSOHOSOHOSOHO SOHO(ESG)ESG243,80721%3.2ESGESG 6SOHO24WELL HSR98.4%100%SOHO 2025SOHO SOHO SOHO522,272SOHO2002014 SOHO20149157,318133,766123,56810,198 SOHO II SOHO II110117,17994,27963,30830,971201411 51,889 SOHO SOHO1141116 SOHO156,485135,637201912 SOHO SOHO1013SOHO124,06888,23446,34441,89020149 SOHO SOHO 72,00650,34721,65920158 SOHO SOHOSOHO2 SOHO155,82720161297,75174,49823,25320171120182 SOHO SOHOSOHO1 10 146,692112,54120191 6.9020247.9913.6% 5.4920246.4815.3% 80%202481% 0.2120240.200.3920240.50 0.0120240.03 3.3020243.670.37 0.0120241.251.26 2025630153.1057.20202563041.230.1495.902025630153.10 202563040%2024123141% 20256302.121.4%202412313.482.2%20256304.2%202412314.3% 20256300.03202412310.03 20256300.08202412310.08 20256301,6401,478 2024 20256305,199,524,031202412315,199,524,031 2025630XV571352 (1)L (2)3,324,100,000(3)201811 (3)Boyce LimitedCapevale LimitedCapevale BVI1,662,050,000Boyce LimitedCapevale BVICapevale LimitedCapevale CaymanCititrust Private Trust (Cayman)LimitedCapevale CaymanCititrust Private Trust (Cayman) Limited 2025630XV352 2025630336 (1)L (2)Cititrust Private Trust (Cayman) LimitedCapevale CaymanBoyce LimitedCapevale BVICapevale Cayman1,662,050,000Cititrust Private Trust (Cayman) LimitedCapevale CaymanBoyce LimitedCapevale BVIBoyce LimitedCapevale BVI3,324,100,000 (3)Boyce LimitedCapevale Cayman(4)Capevale BVICapevale Cayman 2025630336 2025630 20241231 C3 C1 3.103.10A 20256302025630 20258282025828 (i) (ii) (iii) (iv) 20256306 20256306 202563062025828 SOHO 2025828 SOHO 2448SOHO20256303434 2410 34 220256308,118,299,00015,310,452,0005,720,350,00022 2811 2025828 P07101 20256306 20256306 20256306 20256306 1. SOHO KY1–11112681 2007108 2025828 2. 20256 30634 20256308,118,299,000202412317,954,490,000202563015,310,452,0002024123115,555,736,000155,720,350,00053,768,730,0002024123153,859,471,0002025630490,827,00020241231589,623,000 20228202291SOHO121,733,334,0002025630168,600,00020241231155,600,0002,434,498,000202412312,305,263,000 2. 20256304,123,000,000202412314,144,000,0004,123,000,000202412314,144,000,00013,952,0002024123113,192,00020256302025630 (a)2022912025630168,600,00020241231155,600,000 (b)202563064,580,000,000 (c) (d) 2. 202563012202563012 (a) (b)(c)(d) 2024123120242024 3. (a)2025112024 21 (b) 20251231 4. 20241231 5. (a) 20241231 20241231 5. (a) 120256304,474,000202412314,702,000 (b) •••••• (c) ••• 5. (c) 202563020241231 5. (c) 2025630620246306 ••• 5. (d) 5. (e) 6 11 6. (a) (i)202520246306 (ii)20252024630610% (b) 202563020241231 8. 9. 20256302024630616.5%2024630616.5% 25%2024630625% 300,0003%9%300,00012%32,000 30%60% 20081110% 10. 2025630691,578,00020246306107,546,0005,199,524,031202463065,199,524,031 2025630– ••• 2025630620246306 202563020241231 13. (a) 14. 2024 (b) (a) 202563015,310,452,0002024123115,555,736,000 (b) 220256304,123,000,000202412314,144,000,0004,123,000,000202412314,144,000,00013,952,0002024123113,912,00020256302025630 16. 202563020241231 (a) 17. 20256301,161,000202412311,161,0008,336,000202412318,347,000 18. Cititrust Private Trust (Cayman) LimitedCapevaleCayman (a) (b)