瑞丰动力中期报告2025

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .5. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .17. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .28. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .29. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .30 20256302025630 528 20256302025630 15353507 16-181111111 2025630202563020256302025630 1842 20256302025630 Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands 25-296602 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681 Grand Cayman KY1-1111Cayman Islands 1617 2025 www.hbsgt.com 20256 305372584 20252024202515.615.77.06.940%44% (PHEV) 2025125711.7%66 2025630550.217.4202427.7%23.4% 20256 30 2025630202520246 30 1.01.6202463029.7%202563027.4%2024630155,00020256 30227,00046.6%20256 30202423.3% 1.5202463028.8%202563023.0%2024630161,0002025630160,0001.0% 2.1202463021.0%202563017.4%202463070,000202563072,0004.0% 20246 3019.6%202563025.4%2024630125,0002025630213,00070.8% 20256 305372584 20256 30202512 20246 30431.020256 30550.227.7% 2024630342.62025630373.08.9%20246 30386,00019.0%2025630460,000 202463084.420256 30139.765.5%2024630125,00070.8%2025630213,000 20246304.0202563037.6848.6%2024630193,000202563094,00051.2% 202463051.1202563062.021.3%202463011.9%202563011.3%202463014.6%202563013.3% 202463011.920256304.661.4%20246 3011.920256303.8 20246304.120256306.866.6%20256301.3 202463039.7202563040.93.0% 20246303.2202563011.5265.0%20256307.4202463038,000 20246305.222.2%20256 306.42025630 20246303.120256306.72.220256302.1202463018.0%202563027.9% 202463014.120256 3017.423.4%20246 303.3%20256303.2% 20256302024123126.157.5 20241231257.62025630290.212.7%20241231101202563091 20241231373.02025630305.318.2%202412311392025630127 20241231316.516.2%20256 30367.8273.920241231285.520256 3020241231 11225 2024123131.8%202563037.0%20256 302024123151.4 202563082.7202463060.220256 30 20256 3040.5202412 3143.4 20256 3020241231 20256302024630 2025630202412 31 20256 3074220241231745202563042.8202463048.7202463012.0% 2025630 20256 30 20256302024630 20256 302025630 C12025630 C.2.1 2025630 C32025630 20256 30(1)(2)(3)(4) 20256 30352 (1)LXV (2)411,042,00050.46%14.32%22.36%12.86%2017828 2025630352XV 20256 30336 (1)LXV(2)(3)(4)(5)(6)67,868,000(7)(8)46,864,000(9)(10)46,864,000(11) 2025630336 20256302025630 20171211 1020271210 10%80,000,00010%10% 30% 121% 211 10 (i)(ii)(iii) 20256300% 2025630 20258 28 1 2017522219613201815 2 342025828 202420253 34 2024 20241231202412 312025326 3 20241231 21 4 (a) 4(b) 4(b)(i)4(b)(ii) 4 (a)10% (b) ••• 4 (b)(i) 20252024630 20252024630 4 (b)(i) 4 (b)(ii) 5 7 20252024630 7 (b) 5%30,000 (c) 202563079,651,000202463074,798,0007(b) 8 (i) (ii)2025/20262,000,0008.25%16.5%20246 30 (iii)25%2024630 2024202715%100%2024630100% 9 (a) 17,350,000202463014,062,000800,000,0002024630800,000,000 (b) 20252024630 10 202563091,368,00020246 3060,171,00020256 309,430,00020246308,881,000 11 5070 201920205,000,00010.7%3,000,0002,000,00020256302025630 12 202412312,000,00020243 418,000,0001320252 2118,000,000 20254 232,000,000582,0002025530 20256 53,000,000 202563020241231 13 (a) 13 14 20256 3020,015,0002024123130,175,000 (i) (ii)20256306,000,000202412 3126,000,000 16 17 2025630273,943,000202412 31285,522,000 18 20 2025630202412317,452,000 21 (a) 20256 3020241231220255 30202562016,000,00014,664,00020251031 2024529202312311.512,000,000 (b) (c) 22 2025630 23