深圳高速公路股份2025半年度报告

57 74 11 80 13 2025 20251822323438558489919497242 243 Advance Great Limited 20143 31 2413.85.4 32MW49.5MW20MWBOT 1 2http://www.sz-expressway.com 19961230 16613 2,537,856,1271,790,356,127A70.55%747,500,000H29.45%28.79%0015247.30% 1.20204040/ ++//// 2025182232343855 + 2025202566.055.3%21.792.9% 1 1661390%BIMBIM 2 2025320256 1202552025 + BOT1920249202526,300/ 202520251120251[2025]136136360%202522025260%20% 1362025136 13668MW251% 202539.194.30%24.497.507.1962.51%19.14%18.35% 1 2025 (1)(2)2021112024123150%3202412 31 24202511 020241230(3)2024630(4)71.83%50%45%(5)20243 21100%40% 202520246 (1) 20252025629.01 202512025320254 20% (2) 20246 30 202548 (3) 202472025142025452024321100%40%202412 2 937751202012299.3520221120237 1484.4720.2%A46.7910820237 142023111720241 25 192.3812.1%20245 226112024527 71.83%45%71.132023202347.07202562023103020251 242025 1 6,300/185,126.5/BOT 92.29%MBR2025529194,600/153,426.5/42023EPC22025 100%1,000/100/100/105++20245202526 70%BOT201712500/ 100%200/TOT20232282024920249130 63.33%8001.270% 2 668MW3.40MW40%17%20251-6 (1) 3 20%6011586018272025 30103811.25%2025 \46\49 1 2 51,537.1 \46 3 2012 (1) 20254 (2) 34.3%1941% (3) 15%19.62025 4 06199.HK3.44%2025 2,456.6824.42 45%31.3522 7.48%40.13 22%51%10.2%\12134649\50 / 2025 20252025 2025202539.194.30%9.6024.04% 2025BIM EPC 2025 2025BIMAIe246BIM 202511122024 2024202620242026 2024A2,537,856,1270.2446.1920242025825 28150.5640%~65%58.5% 2025260 E202520242025401120400 4 2025 2025211164 2025 2025959,8922024773,85724.04% A 2 (1) 3,918,55520243,756,8924.30% (1)0.64%20243214.31%6(2)4.19%(3)26.24%202452(4)42.93%(5)16.18%(6)14(7)35.06% (2) 49.31%1.1520247120246202471 (3) 2,470,33420242,315,6676.68% (1)(2)(3)(4)14(5) (4) A. 41,52310.60% B. 77,14747.88% 4,81820246,69528.03% 168,5092024170,7191.29% 389,9062024559,04930.26% 14,842202413,7997.56% 224,6532024248,5479.61% 3 411,8622024579,66028.95% 4 1,954,97920241,760,822194,157/215,0052024107,154107,851 // 4,600,3602024-365,1534,965,512 4,391,2052024-1,878,3586,269,563A 5 1.9520241.20 20256 3072,038,806202412 3167,558,03120246.63%A202563032,344,279202412 3132,057,2080.90% (1)A(2)(3)(4)(5)(6)(7)(8)(9) 2 (1) 416,3480.58%H 3 (2) (1)\22 4 A 5 A 2027191.79 20252027 7 AAA 2025630965.30756.2315047 8 \2 (1)✓ (2) 21.0 (1)(2)(3)(4)/\1 1 2 H322.2016,281 12025 20256 3062024 22024 2024A2,537,856,1270.2442024619,236,894.992025825 2025 2025 2025 2024 1.AA [2024]174820253AA357,085,801113.17/4,679,236,514.7113.102025327202534A12.1975,930,144242,976,46138,179,196 2,180,770,3262,537,856,127A1,790,356,127H747,500,000202371492020241 25522726830920118121320253 183282023824202482320232023A20242024A A 2. 202518202510531.7%20251619 3. 202531220252352.29%2025310312 20254162020253102.05%5102.20%2025414416 20255132020253102.05%5102.18%202558513 4. 20254152025152701.64%2025415416 20251 2345%32.852025124 (1)201563020178 1820185312017··1033.4234.21323.86 (2)602.71745.847.754,356.88 (3) (1) 202563020241370%33570%26.52025 (2) \3 7129.8420202551662332.4 1 20254291,263,576,794.8720254291,020,548,856.87 202532130121212445028.2521.8 20237 14A20241 252024830 C12024 2025& •202540 •20251120•/2025400•202510•e 20256 307,0801,8825,198 /28/37 28110,174 202520242025630 1 2 [2024]174820253AA357,085,8012025327 2,180,770,3262,537,856,127A1,790,356,12770.55%H747,500,00029.45% 3√ (1)20253AA357,085,80175,930,144242,976,46138,179,196186 1 19,826A19,591H235 (1)HKSCC NOMINEES LIMITEDH(2)20247Advance Great Limited(3)2025630242,976,461AHKSCC NOMINEES LIMITED23,016,000H265,992,46110.48%(4)202563091,092,743AHKSCC NOMINEES LIMITED114,852,000H205,944,7438.11% 5 20256 305713365% (1)AH(2)(3)2025630730,710,144A411,459,887AAdvance Great Limited58,194,000HH7.785%(4)Ultrarich International Limited0.015%43.323%43.338%(5)202563091,092,743A60,296,000H54,556,000HH15.36%(6)2025630242,976,461A23,016,000HH3.08%(7) 2025630XV336 6 213.51B(1) 1 2 20256 30571XV352 (1)1202311 1202511120281031(2)2202311 1202611120281031(3)3202311 1202711120281031(4) 2025630 3 C3AC3 2025 8489919497242 2025630 2025630 2025630 2025630 202511630 202511630 202511630 202511630 202511630 202511630 202511630 1. 199612 30AH9968 2. 2025822 152023 2025630157,352,768.23413,872,439.513,843,436,793.89202563075,623,213,588.0254,318,462,280.00 202511630 • • 1. 2025630202511630 2. 111231 3. PPP/EPC1212PPP/EPC12 4. 202511630 6. 6.1 6.2 7. 7.1 7.2 202511630 7. 7.2 / (1)(2)(3)(4) 8. 18.3.2 9. 10. 10.1 (1)(2)(3) 10.2 202511630 10. 10.2 11. 14 11. 11.1 ••• •• 202511630 11. 11.1 11.1.1 • • 11.1.2 11.1.3 11. 11.2 21 12 12 11.2.1 202511630 11. 11.2 11.2.1 (1)(2)(3)(4)(5)(6)(7)(8)(9)(10)(11)(12)(13)(14) 30 11. 11.2 11.2.2 (1) (2)(3)(4)(5)(6) 90 11.2.3 •••11.4.1.2.1 202511630 11. 11.2 11.2.4 11.3 (1)(2)(3) • • 11. 11.4 11.4.1 11.4