深圳高速公路股份2023半年度报告

268 82 15 85 17 86 278 . . 19961230 1664319 2,180,770,3261,433,270,326A65.72%747,500,000H34.28%0015230.03%20081250% 1.202211 301620231 118 202040 =++=++====/ 22 28 30 . + 202359.305.5%4.5%6.3%2023 1. 20212098%88%95%202217.730.82 202220229170 202519 20251071118 2016643BIM 2. 20354686.6%202560%70 202229782.5%5377.6%20235202390%2025 BOT/PPP2070%BOT2023220236,900 202520%2022650%2023202342023202318.3%51.9%15.3% 20227202278%55% 648MW51% . . 202341.250.75%25.997.527.7363.01%18.24%18.75% 1. 2023 2023202212 (1) 202320232820% 202233.7%29.0% (2) 2021 20231 2021 (3) 2023 2. 937720156535.5815.0751202012299.3520221 12023416.884.4720237 1484.47108201631820237142016425 20151220195.785%83%92%45% 20181202020202022930PPPPPPPPP2023331PPP20229301013102010241222023331 71.83%45%50%20191220211202352023 35356.54A65.0015.1045.00%20237 1420237142023824 1. 92.29%MBRPPPBOTEPC204,800133,020.5202352102023 47.1916,965.81,551 100%BOT1,00010010010583.26%65% 70%86350010+525201712650306008.433,783.15 100%200TOT3020232283,2001.10 63.33%2023 2. 648MW247.5MW299MW32MW49.5MW99.4MW20%20231-6 1 65%35%180MW202362960MW70MW 202150%:50%2022251%1.42 3. 20%6011586018272023 11.25%202183010382023 \47\54 1. 202396.5%95.5% 2. 2022632.92022-2023 202212 3020231,793202311123120233286452023410202449 202120211 1202312 312.7320236316 \47 3. 2012 (1) 70%3,0382031,6101,075BA85%CBAC (2) 34.3%1940% (3) 20191037.5%57.5% 15%19.695%88%20218102023 4. 2021320.50.520227202347 60%97%89% 06199.HK)3.44%2023 20232.3218.6916.65 45%31.352 7.48%40.132 22% 51%422023BIM3,398.49 10.2% \131447 54\55 . 2023929,2752022848,7129.49% 1. Hibor 2. (1) 4,124,88020224,094,0940.75%125.80%17.34% ①7.83%1217.34% ②2.77%5.54%26.12%63.39%55.30%44.11%147.51% 53.07%5.37202311202311 2,480,61420222,501,1870.82%12 12 1215.92%414(4)A.58,06114.08%B.67,25732.21%3. 11,826202217,35731.87% 182,6662022193,2805.49% 664,4892022718,1567.47%Hibor 13,910202218,26423.84%, 4. 364,1562022338,9107.45% 5. 270,2452022191,46041.15%2020202220232025 6. 1,903,35220221,592,515310,8371.30258,801202277,540181,261 461,8692022-2,621,7193,083,588 30.21 7. 1.1920223.00 1. 202363068,161,6162022123169,204,69820221.51%20236 3033,247,088202212 3133,330,54520220.25%202333120223213.12% ①②2022 2. (1) 463,0110.68%H 3. (1) ①\63 2022/EBITDAEBITDA 5. 6. 202592.79 2023-2025 7. Hibor(FIP) AAA 2023630590.95326.59136111 8. (2) 7.77 (1)(2)(3)(4)\1 1. 3. (1)(2)(3) 1. 20231160,68245,511 \32(2)2023427 1.2023 63062022 2.2022 202220222,180,770,3260.46220221,007,515,890.6120237 14 . 2023 2023+ 2023 A2023714 20231 [2023]SCP1223020232 2120233 1320232023101802.16%2.20%2023119222314 [2022]SCP13622020238102023152702.25%20238 8810 2023502[2023]MTN372023522-2320231032.89%2023119523524 A 3535654,231,097A30%65.002023714202371420238 24 A15.1045.00%51.56%30.03%20237142023714A/ H2023714 2022930PPPPPPPPP20233 31PPP20229 301013102010241222023331 202371420062016519201520201220222023416.884.4720237 1484.4720163 1820237 142016425 (1)2015630201781820185 312017··101912,70523,873449,057 (2)15%2.252023414 (3) (1) 2022630202130702022202351620222570%67070%482023 (2) 485,031.0014,039.99136,453.04148,000202363010092.1982021838259139151224123020221124172111820231 6511512626629 1172202112243,00020233213202112222021122245 \3 410.70 120201868.1045%20202021202220230.30.81.11.43.670%202020222020202220201820238 18 2022 2023 •202340•20231640•2023350•20238•(http://www.sz-expressway.com•e 20236 307,0252,3414,684 2329 1795,14740566,125 202320222023630 2023825 . 2,180,770,3261,433,270,326A65.72%747,500,000 H34.28% . 1. 17,090A16,846H244 2. 3. 20236 30571336 AH2 0 2 363 0654,780,000A411,459,887AAdvance GreatLimited58,194,000HH7.785%58,194,000HH7.785%44.255% 2023630XV336 4. . . 1. . 1. 2. 20236 3057115352 ① 2023630 3. A 20236 30 20236 30 20236 30 20236 30 20231 1630 20231 1630 20231 1630 20231 1630 20231 1630 20231 1630 20231 1630 . 19961230AH9968 2023825 . 152014 202363014,594,197,621.3020236 30326.59 20231 1630 . • • . 1. 2023630202311630 2. 111231 3. PPP/EPC1212PPP/EPC12 4. 5. 20231 1630 . 5. 5.1 5.2 . 6. 20231 1630 . 6. . 6. (1)(2)(3)(4) 7. 14.3.2 8. 20231 1630 . 9. 9.1 (1)(2)(3) 9.2 . 9. 9.2 10. 14 20231 1630 . 10. 10.1 . 10. 10.1 ••• •• 10.1.1 • • 20231 1630 . 10. 10.1 10.1.2 10.1.3 10.2 21 . 10. 10.2 12 12 10.2.1 (1)(2)(3)(4)(5)(6) 20231 1630 . 10. 10.2 10.2.1 (7)(8)(9)(10)(11)(12)(13)(14) 30 10.2.2 (1)(2)(3)(4)(5)(6) . 10. 10.2 10.2.2 90 10.2.3 •••10.4.1.2.1 20231 1630 . 10. 10.2 10.2.4 10.3 (1)(2)(3) • • . 10. 10.3 10.4 10.4.1 10.4.1.1 ••• 20231 1630 . 10. 10.4 10.4.1 10.4.1.1 (1)(2)(3) 10.4.1.2 . 10. 10.4 10.4.1 10.4.1.2 10.4.1.2.1 10.4.2 10.4.3 20231 1630 . 10. 10.5 (1)(2)(3) 10.6 11. 11.1 . 11. 11.1 11.2 11.3 11.4 20231 1630 . 11