大众口腔2025中期报告

2 4 5 15 21 22 24 26 28 38 7861156601608-612 7861156601608-612 33191920 H 1617 1333304-3309 97927 202579 108 13001-30063015-3016 108 2651 www.chinadzyl.com 630 2024630204.59.2%2025630185.8202463036.6%202563037.8% 202463029.22.2%202563028.6202463014.3%202563015.4%2025 2025630820246306923.6%2025630717 2025630355,181151,998 20256309248088 (i)(ii)(iii) 20241,472202420296.4%20292,004 202420296.9%2029400202416.8%202420297.8%202925320242.4% 1 2 3 4 5 20256302024630 2024630204.59.2%2025630185.8 2024630110.87.9%2025630102.0202463025.84.6%202563024.654.9%202463054.2% 202463059.810.5%202563053.620246304.38.6%20256303.928.8%202463029.3% 202463033.910.9%202563030.216.3%202463016.5% (i)(ii)(iii)(iv)(v) 2024630129.710.9%2025630115.5(i)(ii)(iii) 202463074.86.1%202563070.3202463036.6%202563037.8% (i)(ii)(iii)(iv)(v)(vi)20246303.264.4%20256301.2 (i)(ii)202463022.928.5%202563016.32025 (i)(ii)(iii)(iv)(v)(vi)(vii)202463014.514.7%202563016.6 (i)(ii)20246302.812.1%20256302.4 20246304.620256303.0 202463029.22.2%202563028.6202463014.3%202563015.4%(1)202463030.213.9%202563034.4 (1)(i)(ii)(iii)AB20249 2024123121.835.8%202563029.68.0 202563063.1 202563020241231 2024123195.0202563079.8202563050.0 202563023.72024123113.52025630(1)1.2202412310.920256300%202412310% (1)= (i)(ii)(iii)202463010.020256308.61.3 2025630202412310.4 2025630 2025630 20256301,115202412311,16420177202563075.4202463081.420256300.920246300.8 2017727202410285,750,740(i)2,740,740(ii)1,505,000(iii)1,505,000202563068 2025630H2025630XV78352 XV(i)XV78(ii)352(iii) (i) (1)49,379,04217,026,140H32,352,902 (2)475,800450,00051,300,00036,500,00044.11%31.38%31,324,102201463 (3)1,505,000H (ii) (1)51,300,00036,500,00044.11%31.38%201463 (2)1,500,0001.29%(3) XV(i)XV78(ii)352(iii) 2025630H2025630XV23336 XV23336 (1)49,379,04217,026,140H32,352,902 (2)51,300,00036,500,00044.11%31.38%201463 (3) XV23336 H202579 C3 2025630H 2025630H2 622571 3.10(2)3.21 2025630 13.51B(1) H20257910,861,800H20217.24178.17 (1) (2) 2025630 2025630 2025630 2025630 2025630 2025630 2025630 1. 20256303420241231 2. 20241231 21 21 3. 8 4. 2025630 5. 6. 25% 20202023202563015% [2023]610025%20%202311[2023]1225%20%20271231 6. 20252024630 7. 20256302024630 20252202319,397,000 2025630 8. 32,767,000202441,146,000 9. 20256307,607,00020246308,578,000 20256301,025,00020246301,333,000 10. 11. 2025630 12. 13. 20175,751,0002.007.72 2 0 2 563 0867,0002024630785,000 14. 202563020241231 15. 16. (a) 16. (b) (i) 16. 17. 2025829