一脉阳光中期报告 2025

24647666768707273106 22 10101002 22 15323203-3207 24840 H 288 1617 H02522 1413310 www.rimag.com.cn 202420252024 2025 •467.0(i)2024630413.712.9%(ii)2024346.9120.234.6%20246301.01,545.9%202563015.8 •1112354 •AIAI20254CT1571967301-YLIIIEJ5101)AI I. 202467202531020255620.009,750,000182.29 +17AI+AI 2025AI ++ AI×2024-20262024AIAI 2025-20302025 467.0(i)(ii)(iii) (i)(ii)(i)(ii)(iii)(iv) 299.6(i)2024630319.06.1%(ii)2024286.812.84.5%2025 2025 20252 2025670% +++ A.20256301111811202563012610346814 B.2025630122912025630115930601634331 C.2025630111372025 (i)(ii)(iii)(iv)(v) 160.9(i)202463085.288.9%(ii)202452.4108.5207.1% 2024 (i)(ii)(iii)AI 202563097223 20256306.520246309.631.9%20246305.616.9% AIAI AI 202513 202522506AI2030 20254CT1571967301-YLIIIEJ5101)GXESP12025033174BAIAI+ 20256 9AIAIAI 1520255213810820251(InternationalBlantyre Cancer Centre)202533 2025+30+ 354 AI AIAIAIAI+ AIAI 1152-3AI AIAIAIAI1.02.0 AIAI AI + 2025 ++ 670 A.2562,98817482271,0671221854 B.ADMRMR+MRCT C.237 D.32 II. (i)(ii)(iii) 467.0(i)2024630413.712.9%(ii)2024346.9120.234.6% 2025630329.82024630254.129.8% 2024630159.714.0%2025630137.2202463038.6%202433.9%202563029.4% (i)2025(ii) 202563026.9202463033.018.5% 202563075.02024630111.132.5% 20256307.620246305.733.3%AI (i)(ii)(iii) 202563011.520246309.916.2% 8.7202563025% 20246301.01,545.9%202563015.8(i)(ii)(iii)AI EBITDA EBITDA EBITDA EBITDA (i)(ii)(iii) 202412312025630262.4364.7H 2024202563034.193.0 2025630416.320241231433.2354.92025630 2 0 2 563 01 0 0 %25.6%2024123129.2%3.6% 2025630620.420241231496.025.1%H 2025630 202563020256305% 23.7 2025630476.5 2025630 202563081954392.92024630100.5 III. ++AI 1 + •++++5-8 •PET-CTAI •++AISOP •+ SOP •++ 2 •+B10-15 • AI •6-8 •3.03.0+AI 3AI+ AI •PACSDICOMHL7 •+SOPAIAIAI •AIAIAI+AIAIAIAIAIAIAI AIAI 4 •AIAI •+ • 5 + •RMBAAI •SOP• 6 •AI •180 2025AI 20253 ++20252 202522025 AI×2024-20262024AIAI 2025-20302025 AI 846,00014,217,040 2025630846,000 202467H14.9817,816,000H183.48 2025425202556202542520.009,750,0002025424H23.5020255620.009,750,000195.00182.2918.702025425 20261231 C.2.1 C.2.1 C.2.1 2025822202582816.7635,000,000401,061,832846,000 3.10(2)3.21 2025630 13.51B(1) 1818 202563018 13.2013.2113.22 2025630XV(a)XV78(b)352(c) (a) (1)2025630366,061,832106,933,758259,128,074H(2)202563059,088,58819,463,291H39,625,297XV59,088,588(L) 2025630XV(a)XV78(b)352(c) 2025630XVXV23336 (1)2025630366,061,832106,933,758259,128,074H(2)202563059,088,58819,463,291H39,625,297XV59,088,588(3)202563026,866,770HGoldmanSachsHoldings(Mauritius) Limited100%Goldman Sachs Holdings (Mauritius) LimitedTiger Strategic InvestmentsLtd100%GSAsian Venture(Delaware)L.L.C.100%GS Asian Venture(Delaware) L.L.C.Goldman Sachs & Co. LLC100%Special Situations Investing Group III, Inc.GSSGHoldings LLC100%100%Goldman Sachs&Co.LLCGSSGHoldingsLLC100%Goldman Sachs International26,500H21,000HGoldmanSachs InternationalGoldmanSachs Group UK Limited100%GoldmanSachs Group UK LimitedGoldman Sachs (UK) L.L.C.100%Goldman Sachs (UK) L.L.C.100% (4)202563016,834,403H66.47%33.23%100%100%71.08%68.98%100% (5)202563022,058,814H79.77%100%99.98%60%(6)202563014,558,319100%100%90%90%91.05%1,497,515(7)20256309,317,271(L)(S) 2025630XVXV23336 20241021H1717.12 (A) (i)(ii)(iii) (B) (10) (C) (i) (ii) (D) (i)(ii)(iii) (i)12(ii)12(iii)(iv)(v) (i)H(ii)(iii) (iv) (v) a.b.c.d. (E) 10%35,631,183 (F) (i)(ii)(iii)(iv)(v)(vi)13.09(2)(a)XIVA(vii)(60) (viii)(30) (G) H HH (H) (12) (i)(ii) (I) (J) H (K) (i)(10)(ii) 202563035,631,183 2025630 2025630 2025630 2025630 2025630 2025630 1 201410301010100220216 202467 2025818 2 202563034IASB20241231 2025630 3 20241231 (a) (b) 202611 2025630 4 20241231 5 5.1 20241231 5 5.2 2025630 5 5.3 (a) 5 5.3 (a) 202563020241231 2025630 5 5.3 (b) • • 2025630 22 (c)20252024630 5 5.3 (d) 20252024630 2025630 6 (a) 2025630 5% 6 (b)2025630 20252024630 2025630 2025630 6 (c) 2025630 7 8 2025630 9 25% 2025630200% 2025630 9 2025630 (a)20081125% 2024202563015% 5% 2025630 10 (a) 2025630 (b) 2025202463020252024630 2025630 920256302024123163,088,00060,416,000 14 202563020241231 202563020241231 2025630 2025630 2025630 17 (a) 2025112025630846,00013,032,000 20256301,509,00036,297,0002025630 2025630 18 19 (a)20252024630 2025630 20 202563020241231 21 202563020241231 2025630 2025630 22 (a) 2025630 22 (b) (i) (ii) 5.15.2 23 (i) (a) 202561151% 2025630 23 (i) (a) (i)2 0 2 56163 08,913,000246,000 2025112025630467,049,00015,334,000 23 (ii) (a) 202562770% 2025630 23 (ii) (a) (i)20256276302,000 2025112025630467,304,00013,144,000 24 2025630202563020241231 24 (a) (i)2023920%5,000,00020253 (ii)2025651%2025611 2025630 24 (a) 2025630 (b) 2025630 24 (c) 20252024630566,000367,000 2025630 24 9,750,000HHH 2024530 202420241231 571 1.00H 1.