金辉集团2025 中期报告

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .20. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .27. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .28. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .30. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .34. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .35 137 1617 1-626 (852) 2545 0951(852) 2541 9794info@jinhuiship.com www.jinhuiship.com 2025 •••••0.102•20256 3018% 2025630 20252024539,284,00015%620,460,0002025381,175,0002024247,630,0002025106,192,000202466,900,0000.10220240.0532025157,738,00020253%13,538106,000202413,939109,000202563053,835,000202428,117,000 202519,001,0002025714,281,000202420251 20256302024630 Jinhui Shipping and Transportation LimitedJinhui ShippingJinhui Shipping55.69% 2025997171561,975202561,48920251,29020241,836 202515%620,460,0002024539,284,00021,203165,00013,795108,00012,67499,000202417,478136,00013,560106,000 12,786,000 381,175,0002024247,630,000202553,835,000202428,117,0000.10220240.053 20245,11540,00020256,04447,00020243,32126,00020253,23125,0002024202598% 20256302,347,000202520256303,022,010,000202412 313,067,893,000 2025 2025 20253 198,260,00064,428,00053,350200720255 20255 1610,225,00079,755,00056,952200820257514,281,000 61,4412017202420251 20257410,800,00084,240,00056,927200920257 20257 2311,000,00085,800,00056,913200920257 20258 610,500,00081,900,00056,88720092025 619,000162025630347,875,000202412 31234,168,000371,278,000202412 31252,598,000 2025207,6722017 20256 3079,750,00087,406,00020257 20256 30123,250,000135,082,00020257 202515%620,460,0002024539,284,000202521,203165,00013,795108,00012,67499,00013,538106,000 2025381,175,000247,630,000202553,835,000202428,117,0000.10220240.053 20258,260,00064,428,00053,35019,001,000 202479,182,000221,058,0002025157,738,000202427,300,000202520,206,0003,972,00016,234,000202430,516,0008,148,00022,368,00020256,146,000 2024271,619,0002025347,483,00020242025 20256,04447,00020245,11540,000 202453,564,00048,724,00011,860,00014,281,000202429,230,0002025 2024154,265,0002025235,383,000113,814,00044,366,00020253,23125,00020243,32126,000 202426,465,00039,600,0002024202513,761,00010,275,000 20256 30181,913,000202412 31166,692,000159,524,000202412 31145,616,00022,389,000202412 3121,076,000 20256 305% 202520,206,000202463030,516,0003,972,00020246 308,148,00016,234,000202463022,368,00012,462,00020246 308,499,000 20256 30261,670,00020241231273,530,000 20256 305% 20252,373,000202563011,860,000 16 20256 30347,875,00020241231234,168,000371,278,000202412 31252,598,000 2025207,6722017 2025174,593,000202463052,848,000 2018A10,000,00078,000,000Dual BlissLimitedADual Bliss Limited Phoenix Property Investors Limited2025627,0004,890,0004,321,00033,703,000202412314,948,00038,593,000152,865,00022,351,000202412 312,459,00019,186,000 20256 3012,304,000202412 3112,304,000 20256 30144,306,00020241231173,361,0001,441,000202412316,394,00043,689,000202412 3137,976,00099,176,00020241231128,991,00079,916,000202412 3189,905,00015,608,000202412 3121,315,000478,000202412 31638,0001,796,0002024123115,229,000 2025630130,787,0002024123130,096,000200,246,00020241231189,908,000338,065,00020246 30236,521,00049,798,00020246 3010,987,000 2025210,819,0002024190,796,000228,256,00063,055,0002026202753,040,000 2025116,908,0002024235,838,0002025117,000,00020246 30179,329,000101,272,00020246 30363,573,000122,602,00020246 3052,848,000 202412 31882,766,0002025630898,494,00019%11%70% 2025630359,770,000202412 31335,524,000 20256 3018%202412 3119%2025630 20256301,768,347,000202412311,977,323,000235,410,000202412 31245,670,00056,363,000202412 3154,556,0001,268,000202412 312,564,00020241231 2025228,256,00053,040,0001,132,000 255,011,000253,874,0001,137,000 202434,000,000265,200,00063,5002026202720256306,800,00053,040,00061,200,000477,360,000202412 3168,000,000530,400,000 2018A10,000,00078,000,000Dual Bliss LimitedADual Bliss Limited 372,0002,905,00020241231372,0002,905,000 20256 3061,572,000480,265,000 202412 31117,080,000913,210,0002025126,640,000207,775,00022,068,000172,130,000202420251 Galsworthy LimitedGalsworthyCANTON TRADERCANTON TRADERJIN KANG2008617GalsworthyParakou Shipping Pte LimitedParakou Shipping200932009313Parakou