金辉集团2024 中期报告

: 137 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .18. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .28. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .30. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33 1617 1-626 (852) 2545 0951(852) 2541 9794info@jinhuiship.com www.jinhuiship.com 137 2024 •••••0.053•20246 3010% 2024630 2024539,284,0002023290,370,00086%66,900,0002023162,477,0000.05320230.181202466%13,939109,00020238,37965,000202463028,117,000202395,911,000 2023 20246302023630 Jinhui Shipping and Transportation LimitedJinhui ShippingJinhui Shipping55.69% 2,0942,419202462,05020241,83620231,157 20242023290,370,00086%539,284,000202417,478136,00013,560106,00013,939109,00066,900,0002023162,477,0000.05320230.181 20235,43643,00020245,11540,00020233,49027,00020243,32126,00020232024 20246 302,020,00020246302,683,501,000202312 312,534,585,000 2024 2024 202430,950,000241,410,000181,27920122024831,122,000242,755,00081,567201920245 202434,000,000265,200,00063,50020262027 20231210,430,00081,354,00052,050 24,000,000187,200,000178,02120082024 705,0002024630162024630318,743,000202312 31164,541,000379,451,00020231231227,281,000 2024 61,452201620244 20245201661,473 207,67220172025112025331 2024630 20242023290,370,00086%539,284,000202417,478136,00013,560106,00013,939109,000 2024247,630,0007,791,000202428,117,000202395,911,0000. 05320230.181 202328,958,000202479,182,000202427,300,00030,516,00020236,623,000 2023239,744,0002024271,619,00020245,11540,00020235,43643,000 2024202342,219,00053,564,000202429,230,000202311,690,00020236,623,00030,516,0002024 2024154,265,0002023133,020,00044,366,0009,848,0002024202320243,32126,00020233,49027,000 202321,666,00026,465,0006,450,00020232,368,000 20246 30214,368,00020231231202,610,000193,335,000202312 31182,309,0004,675,000202312 316,799,00016,358,000202312 3113,502,000 20246 305% 202430,516,00020236 306,623,0008,148,00020236306,741,00022,368,00020236 3013,364,0008,499,00020236 308,808,000 2024630310,450,000202312 31339,680,000 20246 305% 20243,160,000202463029,230,000 16 20246 30318,743,00020231231164,541,000379,451,000202312 31227,281,000 2024 81,842202120241 61,452201620244 61,473201620245 202452,848,000202363017,694,000 2018A10,000,00078,000,000Dual BlissLimitedADual Bliss Limited Phoenix Property Investors Limited20241,232,0009,608,00020246306,027,00047,014,000202312 317,259,00056,622,000 20246 3012,304,000202312 3112,304,000 20246 30117,953,000202312 31128,259,0001,340,000202312 311,037,00018,727,0002023123123,122,00097,886,00020231231104,100,00066,783,000202312 3171,015,00022,394,000202312 3120,338,000615,000202312 311,419,0006,102,000202312319,405,000 202463012,403,000202312 31255,439,000337,346,000202312 31518,557,0002024236,521,00020236 3030,029,000 2024190,796,00020236309,657,00081,228,000253,874,0002024824,141,000 2024179,329,00020236 30124,700,000363,573,00020236 30141,454,00020231231808,682,0002024630624,438,00034%62%4% 20246 3010%202312 3110%2024630 20246301,204,952,000202312311,733,638,000278,690,000202312 31303,750,00090,722,000202312 3197,997,0001,549,000202312 312,803,00020231231 2024630253,874,00020236 3017,197,0001,137,00020236 30163,000 202430,950,000241,410,000181,27920122024827,855,000217,269,000202312 31 34,000,000265,200,00063,5002026202768,000,000530,400,000202312 31 207,6722017202511202533126,640,000207,775,00026,640,000207,775,000202312 31 2018A10,000,00078,000,000Dual Bliss LimitedADual Bliss Limited372,0002,905,00020231231372,0002,905,000 122,867,000958,349,000202312 31372,0002,905,000 24,000,000187,200,000178,02120082024 202463071202312 316640202312 313731202312 3129 2024 2024829 20246 30XVXV78352 151%Fairline Consultants Limited205,325,568 2Timberfield Limited136,883,712 (ii) 1.Fairline Consultants Limited51%61,249,098Jinhui ShippingFairline Consultants Limited407,858Jinhui ShippingFairline Consultants Limited60,841,240Jinhui Shipping 2.Timberfield Limited260,000JinhuiShipping 2024630352 2024630XV352 20246 303365% 1.230,528,5682.Fairline Consultants Limited49%205,325,5683.65.32%29,378,00044.26,949,0002,429,00029,378,000