百得利控股2025中期报告

(於開曼群島註冊成立的有限公司)Stock Code 股份代號: 6909(Incorporated in the Cayman Islands with limited liability) 中期報告 2411202122242628 20253 3120251 120253 3120251 120253 31 20251 1 20251 1 20251 120251 1 1 24840 20251 120251 1 Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 183171712–1716 1519 31117 06909 www.blchina.com 17——4S— (i)(ii) 4S4S4S——E-HR 4S4S 20256308,30720249,1419.1%3,158.8202414.0%82.9%653.87.8%17.1% 8.9%20247.8%3.1%20242.7% 64.4%202462.7%26.1%202425.4% 20244,280.2467.610.9%3,812.6 20243,673.7514.914.0%3,158.882.9%202485.8% 8,30720249,1419.1%2024401,9005.4%380,300 2024606.547.37.8%653.817.1%202414.2% 20244,076.56.8%3,799.6 13.02024203.793.6%20244.8%0.3% 2024259.939.9%363.6 2024290.021.3%228.320246.8%6.0% 202488.918.4%105.320247.12.8%20242.1% 202416.382.8%29.80.8%20240.4% 202468.380.7%13.2 202420.892.8%1.5 202447.575.6%11.60.3%20241.1% 202433.979.1%7.1 20241231829.116.2%2025630694.5202563036.32024123135.2 20256302,733.7202412312,739.020256302,405.3202412312,469.71,761.4202412311,577.8 2025630847.920241231438.493.4%20241172.7%8.5%202563031.0%2024123116.0%309.42024379.8 2025630909.920241231899.4 20256304.0202412312.52025630 2025630699.7202463054.62025630 202563020241231 2025630(i)366.920241231348.8(ii)377.920241231430.2(iii)161.8202412312025630 20256301,756202412311,450 2024117202584202584202535202532020 2025630 2025630571XV(a)XV78(b)352(c)C3 (1)202511450,000,000Chou Dynasty Holding Co., Ltd.Chou DynastyChou Dynasty100%Red Dynasty Investments LimitedRed DynastyRed DynastyGreenview Nominees Ltd.GreenviewNominees Ltd.The Bank of N.T. Butterfield & Son LimitedButterfield Trust (Asia) Limited20231031Credit Suisse Trust Limited100% (2) (3)2025415 2025630XV352 18XV 2025630XV23336 (1)450,000,000Chou DynastyChou Dynasty100%Red DynastyRed DynastyGreenview Nominees Ltd.Greenview Nominees Ltd.The Bank of N.T. Butterfield & Son LimitedButterfield Trust (Asia) Limited20231031CreditSuisse Trust Limited100%Butterfield Trust (Asia) LimitedChou Dynasty (2)32,026,000(i)Xingtai ChinaMaster Fund17,942,000(ii)Xingtai China Fund11,894,000(iii)Xingtai China Master Fund2,190,000 2025630336 202413.51B(1) 2025630 2025352024117965.0 2025 20253202024117202535 C1 C3 13.18 20231229200,000,00051%20231229 3.21C1 20258262025630 202563020246303.0 2021617202161717— (a)(b)(c)(d)(e)(f)(g)(a)(f)20231117.03A 10%60,000,0009.64% 121% 10281.0 (a)(b)(c) 202171520316161059 2021919,800,00020218318.260 3,000,0000.48%60,000,000202563050,200,0008.06%0.48% 2025630 (1)20219110 21 2024828 5%31,125,0005% 1%30% (i)(ii)(iii)(iv) 20248282034827109 5,481,00020246304,659,0002024630 (1)0.572 20251131,125,0002025115%202563016,163,00020256302.6% 21 2025828 2025630— 2025630— 20256 30— 20256 30— 2025630— 2025630— 2025630— 2025630— 1 2018518Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, CaymanIslands 4S 2021715 2 (a) 3 (b) 2025630 3 21 4 5 6 6 (i) 7 (i) (ii) (iii)25%202215%202215% (iv)4S5% 8 20256307,132,000202463033,878,0002025630611,524,7292024630622,500,000 20252024630 9 2025630243,027,000202463055,240,000202563049,425,000202463069,997,0007,905,000202463011,531,000 10 2025630516,899,000202463059,837,000 11 (i)—27.210.712 12 13 2025630130,733,0002024123167,734,00018 2025630236,179,00020241231281,094,00019 b) 14 202563020241231 2024117965.0579.0202563020253520241172025320 16 18 18 2025630130,733,0002024123167,734,00013161,784,00020241231 19 19 2025630236,179,00020241231281,094,00013377,874,00020241231430,170,00016 20 2025352024117965.0 2025 3202024117202535 20 21 20216179,800,0002021918.264 202482814,962,0002025415 1234 (a) 21 (b) 202563020241,101,00020246306,317,0002025630 22 (a) (i) (ii) 22 (a) (iii) 20256302024630 (b) 20256305,481,0004,659,0002024630 23 2025630 24 2025630 24 (a) 20252024630 24 (b) 16202563044,468,0002024123153,094,00056,547,0002024123183,798,000202563020,915,000202463021,437,0001,577,00020246302,874,000 (c) (i)2025630202563012,510,000202463011,686,00020256308,747,000202463011,521,0005.48%14.55%2025630611,0002024630564,000 202563012,315,000202412318,209,000 (ii)2025630621,00020246302,607,000 (iii)2025630350,000,000202412312025630350,000,00020241231 24 百得利控股有限公司BetterLife Holding Limited