百应控股中期报告2025

GEM GEM GEMGEMGEM GEM 2 4 6 23 29 30 35 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman, KY1-1111Cayman Islands 鐤 202535202535 7718 202535鐤202535 131 202535202535202535 www.byleasing.com 8525 202535202535202535 (ACG, HKACG) 191001-1010 77 81 1 1617 20211 13 20252 18SaaS 20253 2720256 13522202532720254120255122025632025613 2025630199220246309.1202563016.820246309.74.8202563011.717.320256305.10.01 20256 307.444% 202412318.120256304.8903.3 2025630 20252 20256304.325.8% 202112025630 20256305.130% 20256305.0 20256300.12.2% 2025630 2025630 2025630 2025630 60%20%30%50%30% 2025630 2025630 20253 272025613522 20246309.1202563016.8(i)4.6(ii)4.3(iii)1.2 20246300.120256302.24.5 202412310.5820256300.222025630 20246300.220256300.9 20246302.520256302.90.50.1 20246301.520256 300.9 20256300.03 20246301.020256307.0 20246309.720256304.817.112.3 202563077.220.0(i)26.8(ii)3.5(iii)77.3(iv)14.0 202563049.81.020.313.5 202563033.220.053.8 20241231135.72025630144.6 20241231119.8202563071.3 20241231221.52025630261.3 2024123115.420256301.42025630 20241231173.12025630250.4 2025630 2024123119.7202563025.5 2024123121.2202563049.2 2024123121.5202563017.8(i)3.0(ii)1.2(iii)0.9(iv)0.93.7 2025630 20256302.3 (1)2025630(2)2024123133.3 2025630 2025630 2025630 2025630 20253 2713,450,00020256 13202532720254120255122025632025613 20256305% 2025630 24 2025 2025630 2025630 GEM Septwolves Holdings2018620 Septwolves Holdings GEMC1 GEM 2025630GEM17.1517.2117.43 20186 202018620102028620 30%GEM10%20187 1810%27,000,00010%202511202563027,000,000 12121%GEM 301.00 (i)(ii)(iii) 20256 30 202417.50A(1) GEM5.485.675.66 20256 30XVXV78352GEM5.465.67 (1)LXV (2)Zijiang Capital14.06%Zijiang CapitalZijiang Capital鐤40%40%20%鐤Zijiang Capital (3)HDK Capital4.60%HDK CapitalHDK CapitalHDK Capital 20256 30XVXV78352GEM5.465.67 20256 30XV23336 (1)LXV (2)Septwolves HoldingsSEPTWOLVES INTERNATIONAL GROUP LIMITEDSeptwolvesHoldings37.06%31.47%31.47%SEPTWOLVES INTERNATIONALGROUP LIMITED82.86%37.82%Septwolves HoldingsSEPTWOLVES INTERNATIONAL GROUP LIMITED (3)Zijiang CapitalZijiang Capital鐤40%40%20%Zijiang Capital (4)Shengshi CapitalShengshi CapitalShengshi Capital 20256 30XV23336 202569GEM17.26GEM GEM 306820256 30GEM3434 2410 20256 3034 P074222025828 2025630 2025630 1. 20176 52219613 2018718GEM 2. 34GEM20258 28 202420253 34 2024 3. •21 (i)(ii) 2025630 4. (a) 202520246305 4. (a) (i)2025202463010% (ii) (b) 522 • • (i) 4. (b) (i) 4. (b)(i) 4. 5. 20253 2713,450,0009055,436,000 202561322 20251 120256 30 5. 5. 6. 7. 8. (a) 9. 270,000,0002024630270,000,00020252024630 (a) (b) (c) 10. (a) 2025630117,3262024630536,812 (b) 202563091,7622024630123,432 2025630 522 (c) 20256302024630 11. (i)2025630 2025630 11. (ii) 11. (iv) 2025630 2025630422,089202412 31422,089 12. 12. 20256 3032,579,66719,029,91718,000,0004,450,25018,000,00013,549,750 2025630 13. (iii)20256 301218,000,000527,718,265 15. 16. 17. 17. 202563020241231 2025630 (ii)20256 3020241231387,531262,611 202412 31222025 19. (a) 20256302024 (b) (c) 2025630 20. (a) 13 ••• 2025630 20. (a) 2025630 (b) 21. 2025630 22. 520253272025613 2025630 22. 23. (a) 23. (a) 2025630 23. 23. (b) (c) 23. 23. (e)