百得利控股2024中期报告

I N T E R I M R E P O R T (Incorporated in the Cayman Islands with limited liability) 2411181920222426 20243 920243 9 20243 920244 3020241 14 1 20243 9 24840 20241 1420241 14 Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands 20241 1420241 14 Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 20243 920243 9 183171712–1716 20243 920243 9 1519 31117 06909 www.blchina.com 14——4S—— (i)(ii) 4S4S4S4SERP 4S4S 20246309,14120238,4338.4%3,673.7202322.2%85.8%606.55.8%14.2% 7.8%20236.3%2.7%20231.9% 62.7%202377.6%25.4%202338.4% 20235,363.51,083.320.2%4,280.2 20234,719.71,046.022.2%3,673.785.8%202388.0% 9,14120238,4338.4%2023559,70028.2%401,900 2023643.837.35.8%606.514.2%202312.0% 20235,044.019.2%4,076.5 203.72023319.536.2%20236.0%4.8% 2023182.742.3%259.9 2023272.36.5%290.0 2023127.630.3%88.92.1%20232.4% 202325.836.8%16.30.4%20230.5% 202376.610.8%68.3 202324.816.1%20.8 202351.78.1%47.51.1%20231.0% 202335.54.5%33.9 20231231801.35.6%2024630845.9202463036.82023123129.8 20246302,915.0202312312,893.220246302,676.0202312312,463.51,327.5202312311,211.7 2024630373.920231231441.415.3%3.05%8.5%202463012.8%2023123115.3%2024630(i)(ii)(iii)(iv)893.720231231535.7 20246301,267.620231231977.1 20246302.8202312313.52024630 202463054.62023630193.12024630 202463020231231 2024630(i)370.620231231142.8(ii)124.720231231108.72024630 20246301,405202312311,440 2024630 2024630571XV(a)XV78(b)352(c)C3 (1) 2024630XV352 18XV 2024630XV23336 (1)450,000,000Chou Dynasty Holding Co.,Ltd.ChouDynastyChouDynasty100%Red Dynasty InvestmentsLimitedRedDynastyRedDynastyGreenviewNominees Ltd.Greenview Nominees Ltd.TheBank of N.T.Butterfield & Son LimitedButterfield Trust (Asia) Limited20231031Credit Suisse Trust Limited100%Butterfield Trust (Asia) LimitedChou Dynasty (2)32,026,000(i)Xingtai ChinaMaster Fund17,942,000(ii)Xingtai China Fund11,894,000(iii)Xingtai China Master Fund2,190,000 2024630336 13.51B(1)2023 •2024430 13.51B(1) 2024630 C.2.120241120243920 202439C.2.1 C3 13.18 20231229200,000,00051%20231229 3.21C1 20248262024630 202482820246303.0202363018.7 202161720216172021630— (a)(b)(c)(d)(e)(f)(g)(a)(f)20231117.03A 10%60,000,0009.64% 121% 10281.0 (a)(b)(c) 20217152031616107 2021919,800,00020218318.260 20246303,000,0000.5%60,000,000202463050,200,0008.1%0.5% 2024630 (1)20219110 5,800,00020 2024630— 2024630— 20246 30— 20246 30— 2024630— 2024630— 2024630— 2024630— 1 2018518Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, CaymanIslands 4S 2021715 2 (a) 3 (b) 2024630 3 161177 77— 7720241231 4 5 6 6 (i) 5%30,000 7 (i) (ii) (iii)25%202215%202215% 8 202463033,878,000202363035,529,0002024630622,500,0002023630622,500,000 20242023630 9 202463055,240,000202363094,193,000202463069,997,000202363042,925,00011,531,00020236306,623,000 10 202463059,837,0002023630 11 12 13 202463061,370,0002023123135,326,00018 2024630309,256,00020231231107,438,00019 14 202463020231231 16 18 202463061,370,0002023123135,326,00013 2024630309,256,00020231231107,438,00013124,747,00020231231108,747,00016 20 20216179,800,0002021918.264 1234 20 (a) 202463020236,317,00020236304,249,0002024630 21 (a) (i) (ii) (iii) 20246302023630 (b) 22 2024630 23 2024630 23 (a) 20242023630 23 (b) 16202463091,532,0002023123147,361,000105,265,0002023123156,793,000202463021,437,000202363012,650,0002,874,0002023630730,000 (c) (i)2024630202463011,686,000202363016,374,000202463011,521,00020236308,750,0005.88%14.55%2024630564,0002023630700,000 202463012,217,0002023123111,681,000 (ii)20246302,607,000202363015,942,000 23