中国万天控股中期报告2025

2467893340 11125 9531B32A2 Ocorian Trust (Cayman) LimitedWindward 3, Regatta Office ParkPO Box 1350Grand Cayman, KY1-1108Cayman Islands 1617 Windward 3, Regatta Office ParkPO Box 1350Grand Cayman, KY1-1108Cayman Islands 33212106 30081T7222211 10AA401BB401–405 1854 www.cwth.com.hk 1 223Windward 3, Regatta Office Park, PO Box1350, Grand Cayman, KY1-1108, Cayman Islands33212106 (i)(ii)(iii) Wise Global Holding Limited 2 (a) 3434622 (b) 211 3 4 5 (i) (ii)(iii) (b) 16,649,00050,462,000 (c) 10% ABC 2121 7 16.5%16.5%2,000,0008.25% 25%25% 5%5% 15% 18 11 13 (b) 14 42,752,00029,931,000 11201120 1303160619091120120 9 5,289,0007,179,0005,514,00033,647,0005,638,00034,412,000 5.23%5.92% 0.01(iii) 0.01 (i)(ii) (i)20 (b) 19 20 10%193,901,976 10 193,901,976 1.2.0.933.4.1.38%5.9,939,000 (%)(%)(%) 5,452,000 21 14A (A). a.9(i)(ii)501–504506(iii)601602749,000b.10AA401BB401–405104,000 (i)(ii) (i)59.6%39.8%(ii)59.4%39.6% (i)14(ii)14A (B). a.Eminent Ace GroupLimited(i)1–71AB(ii)56.32 b.200,000 (i)(ii)(iii) 14A 14.24(i)(ii) (A). (i)(ii)(iii)(iv)2,022,0008,090,0008,090,0006,068,000 (B). (i)(ii)(iii)(iv)120,000480,000480,000360,000 14A2,816,000167,000 (i)(ii)(iii) 22 23 66.15.3%24.55%2.74.3% 300 (i)(ii)(iii) 614.9251.8 580.894.5%239.595.1%530.491.3%155.464.9%50.48.7%84.135.1%142.6% 33.55.5%11.94.7%181.4% 0.50.1%0.40.2% 25.34.1%33.813.4% 8.31.4%28.912.1%10.7 16.94.950.4%41.2%9.2 28,0005.2%11.1% 3.32.9 0.20.2 28.413.6 43.836.7(i)(ii) 1.92.8 1.20.3 46.917.2 309,504,0000.01102.31 30% 30.698.16 2.68 56,320,000 55.711.1 5.37.2 20.667.55.0 121.4166.7119.7123.316.9%241.1290.0 56.055.618.424.06.6%74.479.6 2.23.0 23.7%22.1% 39.240.0 5% 2.7 (i)(ii)(iii) 31347342.428.5 XV(a)XV78(b)352(c)C3 1. 2.Classic Line Holdings LimitedClassic LineClassicLineClassic Line XV(a)XV78(b)352(c) XV23336 1.Yap Global Investment LimitedHooy InvestmentLimited81%12%7%Wise Global60%40%Wise Global2.Wise GlobalHooy Investment Limited Yap Global Investment Limited3.70,546,3914. XV23336 C3 C1