希教国际控股年度报告 2024

257824336887118130266 2024927202412420249272024116 2024927202411292024927202412420244262024112920241242024426 2024152024927202412420241520241162024927 2024152024927202411292024927202442620241129202412420244262024152024116 97927 20246132024426 83 PO Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 20005 183171712–1716 24840 1333304–3309 www.hopeedu.com 25 10 2024831 1.500100 2.QS4051615%3 1. 2. 20241129 1 500100 2 2024–2025 3 QS4051615%340110 1.202432024 2.20247 3.20248 12023926202231818190,000,000202231820239262023103 2202415202415 3202418350202418 420241162024116 520241162024229202411620241172024118202412220242142024229 620241242024124 72024131100%202421 8202425Hope Education Group Co., Ltd.XJ InternationalHoldings Co., Ltd.HOPEEDUXJINTLHLDGS20242817652023111520241520242520231215 9202422913.09XIVA20262024229 1020243413.0937.4737.47A37.47B(a)37.47EXIVA202432202122220213220213320242222024229202434 11202435202435202435 12202435202436 13202432820243282024414 1420244262024426 1520245212024521 1620246122024612 1720246132024614 18202461920246242024619 1920246242024624 2020246272024882024627 2120247172024717 22202488202488 2320248282024828 1. 2. 3. 4. 20248312023831 (i)(ii) (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi) 20248313,732.071,621.681,573.57 831693.18613.09 20248313,732.0720238313,581.63150.44 20248312,158.5020238311,901.45257.05(i)(ii)(iii) 20248311,573.5720238311,680.18106.61 20248311,621.6820238311,760.77139.09202483143.45%202383149.16% 2024831241.852023831287.6945.84(i)(ii) 2024831600.552023831547.5652.99(i)(ii) 2024831118.042023831180.762.66 2024831289.412023831349.1259.71 2024831693.182023831874.81181.63202483118.57%24.42%5.85% 2024831613.092023831210.77402.32 20248313,100.7520238312,927.73(i)2,549.3020238312,827.72(ii)551.452023831100.01 39 2024831 20248313,237.3620238313,473.0120248313.8%10.67%20238313.9%10.65%) 20248314,019.172,549.30814.0683.68543.9423.374.827,431.002,662.982,267.792,054.78445.4520248310.5420238310.44 2024831 20248312527 2024831 20248313,237.362,549.30551.4520248319,154.4920238316.5%20248311.5% 202483135.4%202383141.2% 1.20249162024828202541720241218 2.20249272024927 3.20249231011012024831179,892,000 4.2024112925%75%14.06320241129 5.2024112920241129 6.20241242024124 2024831 2024831C3 2024831 2024831 2024831 20248312024831 512017313201822 20071020121120171 199932007920051200710 20136202211 402024927 2006920081220081220173(0196HK)20202023202411(300050.SZ) 20066 3220241129 2018320181020207 20216 672024927201822202221820173132024927201242016920226 198919971997320106 198962000620094CFO20104 542024124 201731320241242010122012201220182018220213202133000501995201012 20165 54202415 200442320119220123282012328—20126282014123201654201681820161215201768201841720185312019326201942920191082019111220213292022621202271320237192023119 20137 662018714 199841998620114201532019820032201312015122018102017620186202312 19906 66202311 2018 19804 66202311 60043800087630077500246609696301156 19987 51— 5720182220162 19817198312198312199331987719933199331995419954199510199510199612199612199710199710199831998319988199882001122001122007720077201292012920161 198171987720028200412199441996419989 552018222011920144201410201712017520183 20011120048Chengdu Jinjiang Cuisine School2004920079200512014102014420174 1991720107 412024124 20068200811200912009720098201612019620171202012202142024112270 43202111 20064201142011720122201252015820159202012201810202012 720226 362024613 20194 20119201442016620194 2011720166(CICPA) 20222282022228 2024831 1 2024831121 20248316225 2017 2024831 202483114,00036.8%63.2%20248311,573.720238311,397.9 202483130% 202483133.16%15.41%55%45%A 5% 2024831 • • • • • — 2024831 2025228www.hkexnews.hkwww.hopeedu.com 2025228202522520252282025224183171712–1716 30 83113 100%2024831316,000,0002023831342,279,00083,7572091610202383114.04(9)5% 202483132 20248315,132 2024831 3.13 2024831XVXV78352 1)2024831Maysunshine Trust LimitedCantrust Far East Limited100%MaysunshineTrust LimitedMaysunshine Holdings Limited100%Maysunshine Holdings LimitedMaysunshine Limited96.00%Maysunshine Limited43.19%45.20% 2)20185,697,1675,697,167 3)2022 4)202483182.96%13.50%16.615%45.2% 202483117.04%13.50%16.615%45.2% 5)2024927 6)202442620241129 7)20248318,224,974,706 2024831XV352 2024831XV23336 2024831 2024831 (1)Maysunshine LimitedTequ Group A Limited43.19%38.30%18.51% Maysunshine LimitedMaysunshine Holdings Limited96.00%Maysunshine Holdings Limited100%Cantrust Far East Limited Maysunshine LimitedTequ Group A LimitedMaysunshine Holdings Limited3,717,553,240 Tequ Group A Limited49%40.09%10.91%60%40%52.20% 3,759,795,943 (2)20248318,224,974,706 2024831XV23336 2018 20183182018201820182018 20182018 2018 (i) (ii) 2018500,000