希教国际控股2024中期报告

2024 2 4 20 27 28 30 31 34 75 20244 26202412420241 242024426 20241 520244 2620241 2420244 2620241 1620241 5 202415202412420241 520241 16 20244 26 202412420241 16 PO Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands 20005 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands 183171712–1716 24840 1333304–3309 www.hopeedu.com 97927 1765 83 1. 5020 2. 9301401,8452414080 3. 2023–20241029526.4%27.6% 4. 273878 5. 3910411118580 2024 1. 231+X4470348 2. 3. IDC40400 4. 35 1.2023926202231818190,000,000190,000,0000.00001202231820239262023103 2.202415202415 3.2024183509,800202418 4.20241162024116 5.20241242024124 6.2024131100%5202421 7.202425Hope Education Group Co., Ltd.XJ InternationalHoldings Co., Ltd.HOPEEDUXJINTLHLDGS20242817652023111520241520242520231215 8.202422913.09XIVA20262024229 9.20241162024229202411620241172024118202412220242142024229 2024229120232282 1. 2.20238 1. 2. 3. 20242292023228 (i)(ii) (i)(ii)(iii)(iv)(v)(vi)86.26(vii)(viii) 20242292,042.17923.13898.96 2024229429.16239.71 20242292,042.171,934.83107.345.5% 20242291,143.21962.25180.9618.8% 2024229898.96972.5873.627.6% 2024229923.131,018.2995.169.3% 2024229146.91153.576.664.3%7.2%7.9% 2024229295.76282.7213.044.6% 2024229154.02170.9716.959.9% 2024229429.16602.22173.0628.7% 2024229239.71428.45188.7444.1% 20242292,672.2420238312,927.73(i)2,565.2320238312,827.72(ii)107.012023831100.01 20242293,810.2520238313,473.0120242293.80%10.65%20238313.90%10.65% 20242294,001.552,664.7224.24745.07488.4779.0510,549.592,450.651,574.243,765.972,306.39452.3420242290.3820238310.44 2024229 202422918 3,810.252,565.23107.018,635.5720238316.5%202422913.2% 202422944.1%202383141.2% 1.20243413.0937.4737.47A37.47B(a)37.47EXIVA202432202122220213220213320242222024229202434 2.202435202435202435 3.202435202436 4.202432820243282024414 5.20244262024426 2024229 202422916,29926 2023228 2024229 13.51B(1)202312152023 2024229C3 2024229 229 2024229 2024229XVXV78352 (L) (1)2024229Maysunshine Trust LimitedCredit Suisse Trust Limited100%MaysunshineTrust LimitedMaysunshine Holdings Limited100%Maysunshine Holdings LimitedMaysunshine Limited96%Maysunshine Limited49%45.2% (2)20185,697,1675,697,167 (3)202422982.96%13.50%16.615%45.2% (4)202422917.04%13.50%16.615%45.2% (5)2024426 (6)2024124202442616,697,70216,697,7021,697,702201815,000,0002022 (7)2022 (8)20242298,224,974,706 2024229XV352 201820222024229 2024229XV23336 (1)Maysunshine LimitedTequ Group A Limited49%34.385%16.615% Maysunshine LimitedMaysunshine Holdings Limited96.00%Maysunshine Holdings Limited100%Credit Suisse Trust Limited Maysunshine LimitedTequ Group A LimitedMaysunshine Holdings Limited3,717,553,240 Tequ Group A Limited49%40.09%10.91%60%40%52.20% 3,759,795,943 (2)20242298,224,974,706 2024229XV23336 2018 20242292018230,287,2542.8%20242292018321 20242292018 20239120242292018 2018318201825 2022 20223182022 2022 1.2022511202212120321130202351020225100.4552023912022190,249,24820242292022249,248 2.202392618190,000,000190,000,0000.000012023926202310320239262032113020239250.490(i)(ii)20239260.144825 2.31% 2024229 *20242298,617,596,00020238318,438,906,000 2024229 1. 2024229342023831 20242296,548,0361,574,24272,210239,7103,765,9682,672,2372,565,233 2024342024210202432315,100,00040600202432103.04%202432202435 202422912 (i) 2024229 1. (ii)(iii)(iv)(v)(vi) 202422920242292024229 (i) (ii) 2024229 1. (iii)(iv)(v) 2. 2023831 171 281212— 2024229 3. 2024229 3. 2024229 3. 20242292023831 4. 4. 2024229 4. 4. 2024229 4. (i)2023228(ii)(iii)2023228 5. 2024229 6. *2023228 7. 2023228 2024229 7. 2023228 20161172017912016 2021514202191202120212016202120162021 25% 2024229 7. 15% 25% 24% 20% 9% 8. 2024229 8. (i)8,224,974,70620232288,027,550,706 (ii) (iii)20182022 (iv)122,503,0002023228107,862,000634,545,9252023228634,545,9252023228 2024229 (a)4070 (b)20242291,931,056,00020238312,472,990,000 (c)2024229142,789,00010 (d)202422911,386,000202383111,589,00018(a) (e)202422915,832,000202383116,121,00018(a) 2024229 831202383120242292024229 11. 11. 2024229 11. (a) 2024131500,000,000100%20242295574,733,000488,472,00086,261,000 2023828100%304,000,00020239422 12. 2024229 13. (i)7.5%40% 2024229321,919,0002024229154,406,0002023831154,406,000 2024229 13. (a) (ii)8%100%202422921,333,000202383121,333,000 (b)(a)11,624,00020238314,961,000 14. 2024229 14. 15. 2024229 (a)202422915.5% 2024229 17. 2024229 18. ^11,981,507,000 (a) (i)202422918,000,000202383118,000,000 (ii)11,608,00014244,555,0002023831 2024229 18. (b) (i)100%2024229533,251,0002023831664,261,000 (ii)100%2024229524,950,000 (iii)2024229100%120,000,000 (c) 2024229 18. 19. 202132Tequ Mayflower Limited350,000,0002,259,775,000202632202283120,991,250140,698,00034,900,000 20214123.85202432103.04%202632105.11% 2024229 19. 12024210202