大人国际2025 中期报告

2 4 Tan Meng SengTan Mein KwangTan Beng SenKong Siew Peng Windward 3, Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands No. 58-66, Jalan Seroja 39Taman Johor Jaya81100 Johor BahruJohor, Malaysia HKICPA 10323B 1842 Tan Meng Seng 公司資料 Ocorian Trust (Cayman) LimitedWindward 3, Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands Public Bank BerhadB-21 & B-23 Jalan Molek 1/5aTaman Molek81100 Johor BahruJohor, Malaysia CIMB Bank Berhad 2, Jalan Dedap 20Johor Jaya81100 Johor BahruJohor, Malaysia 148212103B Alliance Bank Malaysia BerhadNo.1 & 1-01 Jalan Molek 1/29Taman Molek81100 Johor BahruJohor, Malaysia 1957 HSBC Amanah Malaysia Berhad46, Jalan Molek 1/10Taman Molek81100 Johor BahruJohor, Malaysia http://www.orensport.com T29 202311Lordan Group Ltd.Lordan40%Lordan 20207 820241 4 20256 3020246 305.8%3.2% 2025 (i)(ii)82.6%81.0%92,700,0005,400,0005.8%87,300,000 75,300,0006,100,0008.1%69,200,0006,200,0003.2%6,000,0004.1%12.111.6 201517,400,000600,0003.4%18,000,0004,600,0006.5%4,900,000 1,400,000600,00042.9%2,000,000 (i)(ii)(iii)4,900,000300,0006.1%5,200,000 14,500,0002,200,00015.2%12,300,0001,900,000500,000 36,00018,00050%54,000 3,100,000 1,900,000500,0008,200,0006,200,00010.1%7.2% 20207 860,300,000 202311646,500,000Lordan Group Ltd.20,00040% 20251 133,000,00033,000,00020259 30 33,000,000 20256 30143,200,000202412 31132,200,0002025630120,900,00020241231116,500,000 20256 304,600,000202412 314,900,00031,100,000 20256 30202412 310.2% 20256 302.6%202412313.2% 20256 3045020246 3045516,900,00016,400,000 18 20256 30 C320256 30 20256 30C1 20256 30XVXV78352 (1)L (2)MBV Capital LimitedMBV Capital LimitedTan Meng SengTan MeinKwangTan Beng Sen33.3%XVTan Meng SengTanMein KwangTan Beng SenMBV Capital Limited (3)Kong Siew PengTan MSXVKong Siew PengTan MS 20256 30XVXV78352 20246 30336XV23 1.MBV Capital LimitedMBV Capital LimitedTan Meng SengTan MeinKwangTan Beng Sen33.3%XVTan Meng SengTanMein KwangTan Beng SenMBV Capital Limited 2.Kong Siew PengTan Meng SengXVKong Siew PengTan Meng Seng3.Foo Kim FoongTan Beng SenXVFoo Kim FoongTan Beng Sen4.Loi Siew YokeTan Mein KwangXVLoi Siew YokeTan Mein Kwang5.L 20256 30336XV23 20205 19 20251 120256 30202563020251 1202563062,800,000 Tan Meng Seng 2025822 20256 302024 簡明綜合財務報表附註 20256 30 1. 20191 320207 8Windward 3, Regatta Office Park, PO Box 1350,Grand Cayman KY1-1108, Cayman Islands10323BNo. 58–66, Jalan Seroja 39, Taman Johor Jaya, 81100 JohorBahru, Johor, Malaysia MBV Capital LimitedTan Meng SengTan Mein KwangTan BengSen 20256 303434 34 2. 202412 31202412 31 20251 1 20251 1 3. 1) 2) 簡明綜合財務報表附註 20256 30 3. a) 202520246 30 3. a) 簡明綜合財務報表附註20256 30 3. b) •• 3. c) (i)(ii) i) 簡明綜合財務報表附註 20256 30 3. d) 202520246 3010% 4. 5. 6. 簡明綜合財務報表附註 20256 30 7. 202520246 30 202520246 3024%2,500,00050,000,000150,00015%450,00017%24% 202520246 3017%202520246 3010,00075%190,00050% 8. 202520246 30 9. 202520246 30 簡明綜合財務報表附註 20256 30 11. 簡明綜合財務報表附註 20256 30 20256 30202412 31 簡明綜合財務報表附註 20256 30 14. 15. 簡明綜合財務報表附註 20256 30 16. (a) 30 17. 202311 6Belcher Ventures InvestmentLtd.20,000LordanLordan40%57,218,25034,139,000202411 29Lordan40% 20231231Lordan57,218,25034,139,0005,000,0002,983,000202312 3120244 3052,218,25031,156,000 簡明綜合財務報表附註 20256 30 17. 20246 308,500,0005,000,00043,718,25022,899,00020259 30 18. 20256 300.21%202412 310.17% (i) (ii)24,985,000202412 3125,120,00010 20256 30202412 31 19. 簡明綜合財務報表附註 20256 30 19. 21. 簡明綜合財務報表附註 20256 30 22. 20256 30202412 31MyGift Universal Sdn. Bhd.30% 23. 202520246 30 24. 13 •1•21•3 24. 20256 30202412 31123 (b) 25.