大人国际2024 中期报告

2 4 Tan Meng SengTan Mein KwangTan Beng SenKong Siew Peng Windward 3, Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands No. 58-66, Jalan Seroja 39Taman Johor Jaya81100 Johor BahruJohor, Malaysia HKICPA 10323B 1842 Forvis Mazars LLPMazars LLP135 Cecil Street#10–01Singapore 069536 Tan Meng Seng Ocorian Trust (Cayman) LimitedWindward 3, Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands Public Bank BerhadB-21 & B-23 Jalan Molek 1/5aTaman Molek81100 Johor BahruJohor, Malaysia CIMB Bank Berhad 2, Jalan Dedap 20Johor Jaya81100 Johor BahruJohor, Malaysia 148212103B Alliance Bank Malaysia BerhadNo.1 & 1-01 Jalan Molek 1/29Taman Molek81100 Johor BahruJohor, Malaysia 1957 HSBC Amanah Malaysia Berhad46, Jalan Molek 1/10Taman Molek81100 Johor BahruJohor, Malaysia http://www.orensport.com T28 202311Lordan Group Ltd.Lordan40%Lordan 20207 820241 4202312 42023122720241 29202312 5 20246 3020236 302.4%2.5% 2024 (i)(ii)81.0%80.6%95,000,0002,300,0002.4%92,700,000 78,800,0003,500,0004.4%75,300,0006,250,0000.5%6,220,0004%12.612.1 201516,200,0001,200,0007.4%17,400,0004,500,0002.2%4,600,0005.6%3.63.8 1,600,000200,00012.4%1,400,000 (i)(ii)(iii)5,500,000600,00011.3%4,900,000 13,000,0001,500,00011.5%14,500,000 29,0007,00024.1%36,000 3,500,000400,00013.5%3,100,000 6,200,0007,500,0007.2%8.4% 20207 860,300,000 202311 646,500,00020,00040% 20241 141,500,0008,500,00033,000,0002024930 33,000,000 20246 30120,700,000202312 31111,500,0002024630100,300,0002023123193,200,000 20246 305,300,000202312 315,600,00018,600,000 20246 300.2%202312310.2% 20246 303.2%202312313.3% 20246 3045520236 3046216,400,00016,600,000 101819 20246 30 C320246 30 20246 30C1 20246 30XVXV78352 (1)L (2)MBV Capital LimitedMBV Capital LimitedTan Meng SengTan MeinKwangTan Beng Sen33.3%XVTan Meng SengTanMein KwangTan Beng SenMBV Capital Limited (3)Kong Siew PengTan MSXVKong Siew PengTan MS 20246 30XVXV78352 20246 30336XV23 1.MBV Capital LimitedMBV Capital LimitedTan Meng SengTan MeinKwangTan Beng Sen33.3%XVTan Meng SengTanMein KwangTan Beng SenMBV Capital Limited 2.Kong Siew PengTan Meng SengXVKong Siew PengTan Meng Seng3.Foo Kim FoongTan Beng SenXVFoo Kim FoongTan Beng Sen4.Loi Siew YokeTan Mein KwangXVLoi Siew YokeTan Mein Kwang5.L 20246 30336XV23 20205 19 20241 120246 30202463020241 1202463062,800,000 20248 9Lordan51%Lordan Tan Meng Seng 2024823 20246 302023 20246 30 1. 20191 320207 8Windward 3, Regatta Office Park, PO Box 1350,Grand Cayman KY1-1108, Cayman Islands10323BNo. 58–66, Jalan Seroja 39, Taman Johor Jaya, 81100 JohorBahru, Johor, Malaysia MBV Capital LimitedTan Meng SengTan Mein KwangTan BengSen 20246 303434 34 2. 202312 31202312 31 20241 1 20241 1 3. 1) 2) 20246 30 3. a) 202420236 30 3. a) 20246 30 3. b) •• 3. c) (i)(ii) i) d) 202420236 3010% 20246 30 4. 5. 6. 20246 30 7. 202420236 30 202420236 3024%20246 302,500,00050,000,000150,00015%450,00017%24%20236302,500,00050,000,000600,00017%24% 202420236 3017%202420236 3010,00075%190,00050% 8. 202420236 30 9. 202420236 30 20246 30 11. 20246 30 (i)20246 30202312 31 (ii)20246 30202312 3120248 20246 30 14. 15. 20246 30 16. (a) 30 20246 30 202311 6Belcher Ventures Investment Ltd.20,000LordanLordan40%57,218,25034,139,000202311 29Lordan40% 20231231Lordan57,218,25034,139,0005,000,0002,983,000202312 3120244 3052,218,25031,156,000 20246 308,500,0005,000,00043,718,25026,156,0002024930 18. 20246 300.13%202312 310.11% 20246 30 (ii)25,257,00010 202312 31 (i) (ii) (iii)25,393,00010 20246 30202312 31 20246 30 19. 20246 30 21. 22. 20246 30202312 31MyGift Universal Sdn. Bhd.30% 23. 202420236 30 20246 30 24. 13 •1 •21•3 (a) 20246 30202312 31123 (b) 25. 26. 20248 9Lordan51%Lordan