AI智能总结
102 •189,900,000182,000,0004.3% •EBITDA65,300,00057,000,000 •156,500,00016,100,000(i)144,500,00053,100,000(ii)22,000,00035,200,000 10 169,676(21,099) 156,509(16,057)13,167(5,042) 145,460(16,057)13,167(5,042) 158,627(21,099) 1. 34D2 G1 EntertainmentLimited Liability CompanyG1 Entertainment 2. 157716 3. 4. 5. 1413 6. 7. 8. 2018 9. –– 20% 5% 10. 26,71536,3561,9223,465–5 28,63739,826 11. 12. 156,509,00016,057,0004,509,444,5904,509,444,590 13. Suntrust Resort Holdings, Inc.SuntrustSuntrustSuntrust20,000,000 SuntrustSuntrust20,000,000Suntrust6Suntrust156,608,00020,000,000156,164,00020,000,000156,182,000944,0007,368,000243,0002,697,000 4,679,0005 14. – –757,231689,730–830,436754,3021,587,6671,444,032 Suntrust 5,600,000,0001.83,111,111,111SuntrustSuntrust(10) 6.0365 Suntrust 6,400,000,0001.653,878,787,878SuntrustSuntrust(6) 6.0365 Suntrust100% 49,088,00051,176,0005 143,635,00053,072,000 (%) 191,000191,000 16. 14 20 30 (1)2,192,0002,495,000(2)2,207,0002,240,000 18. 3.507.751.003,000,000 835,00015,000 7.37746,000694,0008 0.020.05(%)a43.01%58.63%1.381.88b(%)c4.27%4.30% a.b.c. 19,86315220,015 19. SuntrustSuntrustSuntrust1,751,199,0001,602,911,000Suntrust1,214,000,0001,214,000,000 LET Group Holding LimitedLETLETSuntrust 44,104,0006 20. 137,691,0001,071,236,00055,076,400428,494,00011.28 75,691,000586,832,00030,276,400234,642,0005.76 5,676,82543,995,0007.5% 7,509,59358,824,00014,844,08115,221,000 901,0003,852,0008 77.5%G1 Entertainment3% G1 Entertainment244–FZ891073,00090,000154,000(Tigre de Cristal)98810 •36,000•121(World Casino Awards)(Russia’s Best Casino Hotel 2021)•CASCADE88•OK VisaMastercard CASCADE (i)(ii)(i)(ii)3.05(iii)622(iii) G1 Entertainment G1 Entertainment Limited Liability CompanyDalnevostochnyjAktivG1 Entertainment116,000,0001475% (a) (b) (c)13.24 (d)3.053.10 3.10A 3.21 3.25 3.27A 3.2813.92 (e) (f) (i)(ii)(iii) •6.01A(1)1818(i)6.016.10(ii)2A • 571V8(1)(i)(ii)(iii) (1)297,000,000(2)1,618,400,000 1 (1) 1 (3) 1.LETLET500,000,0006%292,900,000186,400,000479,300,000LET 479,300,000(i)280,000,000Joyful Award Limited(ii)125,000,000(iii)74,300,000 SuntrustLETSuntrust EBITDA EBITDA EBITDA65,300,00057,00,000 EBITDA EBITDA 7,300,000100,0002.33% 385,000,00039%536,000,00077,000,00027%98,000,00020.0%18.3% 2,361,000,0002,418,000,0002%74,000,00090,000,00018%3.7%3.1%319307 17,400,00019%78%63%43%30% 125,000,000126,100,0000.9% 3% 49,100,000Suntrust51,200,0006% Suntrust4,700,0006% 10,900,00015,000,0007.5%16% Suntrust143,600,00053,100,000 SuntrustSuntrustSuntrust1,751,100,0001,602,900,000Suntrust1,214,000,0001,214,000,000 LETLETSuntrust 44,100,000 39,800,00028%28,600,000483,100,000 125,0007,500 COVID–1985,0005,500105,0006,500 G1 Entertainment20% 156,500,00016,100,000 2,583,800,0002,438,300,000 0% 3,000,0002.5%1,892,2753.5 235,800,000171,800,0001.51.4404,600,000339,500,0001%83%14%2% 48,700,00035,100,000 4,900,000600,000 2,100,00062,600,0007,500,00058,800,0003,700,000 2,714,000392,000 94197197%97% 115–FZ (Federal Tax Service of Russia)600,00055,000(Rosfinmonitoring) C1 (a) C.2.1 (b) (i)3.10(1)3.10A(ii)3.21(iii)3.25 (iv)3.27A (c) 3.05 (d) 3.28 2410 Lam Hung Tuan 571V8(1)(i)(ii)(iii)