凯升控股：截至二零二三年十二月三十一日止年度之全年业绩公告及继续停牌

102 •369,100,000372,300,0001% •EBITDA131,500,000105,100,000 •740,000,00011,800,000(i)483,100,000(ii)169,000,000141,900,000(iii)304,800,000 11(844,427)30,881 (742,042)11,847(104,463)19,034 (846,505)30,881 1. LET Group Holdings LimitedLETMajor Success Group Limited G1 Entertainment LimitedLiability CompanyG1 Entertainment 2. •17•12•8•12•12– 3. 4. 5. –– 6. 151415 7. 2015 8. 9. 2119 10. – 20% 12. 13. 739,964,00011,847,0004,509,444,590 14. Suntrust Resort Holdings, Inc.SuntrustSuntrust Home Developers, Inc.SuntrustSuntrust20,000,000 SuntrustSuntrust20,000,000Suntrust6Suntrust156,608,00020,000,000156,182,000243,0002,697,000 2,697,0006 15. – Suntrust 5,600,000,0001.83,111,111,111SuntrustSuntrust(10) 6.0365 Suntrust SuntrustSuntrust120,000,000931,230,0006924,813,0006,417,000Suntrust Suntrust(1)Suntrust6,400,000,000(2)127,700,000120,900,0006,800,000Suntrust35,747,0007 24,856,0006 6,400,000,0001.653,878,787,878SuntrustSuntrust(6) 6.0365 Suntrust100% 101,543,00078,102,0006 166,962,000142,031,000 Suntrust0.850.99(%)a–54.93%(%)–17.80%––17.74%–(%)b–6.00%6.25%–5.94%6.25%–23–1.42.4 a)Suntrustb) 16. 191,000417,000 17. 15 21 30 (1)2,495,0002,747,000(2)2,240,0001,855,000 19. 3.507.751.003,000,000 2,060,000119,000 7.37%1,411,0001,315,0009 a.b.c. 20. SuntrustSuntrustSuntrust14151,602,911,000Suntrust1,214,000,000 LETLETSuntrust 304,834,0007 21. 137,691,0001,071,236,00055,076,400428,494,00011.28 75,691,000586,832,00030,276,400234,642,0005.76 5,676,82543,995,0007.5% 19,854,0992,245,9012,499,57522,353,674)10,703,84983,831,0002,245,90117,510,00025,247,000 5,570,0008,765,0009 77.5%G1Entertainment3% G1 Entertainment244–FZ891073,00090,000154,000(Tigre de Cristal)98810 •36,000 •121(World Casino Awards)(Russia’s Best Casino Hotel 2021)•CASCADE88•OK (i)LET142,800,000(ii)Solid Impact LimitedSolid ImpactJoyful Award LimitedJoyful Award137,200,000Joyful AwardMSRD Corporation Limited51%49%28108,799LETSolid Impact LET69.66%100% (1)297,000,000(2)1,618,400,000 3 1. 2. 3.LETLET500,000,0006%292,900,000186,400,000479,300,000LET 479,300,000(i)280,000,000Joyful Award(ii)125,000,000(iii)74,300,000 Suntrust2503620Manila Bayshore Integrated CitySuntrustLETSummit Ascent Investments LimitedSA Investments (1) SA InvestmentsSuntrustSuntrustSA InvestmentsSuntrustSAInvestmentsSA InvestmentsSuntrustSuntrustSA InvestmentsSuntrustSA Investments 6.0%3656.0%365SuntrustSAInvestments(i)336,000,000(ii)382,900,000SA Investments SA InvestmentsSuntrustSuntrustSA Investments1.1013,500,000,0001,930,000,0002SA InvestmentsSuntrustSuntrust(a)(b)Suntrust 8.0%SuntrustSA InvestmentsSA Investments6.0%2.0% 75%SA Investments SuntrustSAInvestments6%Suntrust6% (2)SA Suntrust20,000,000155,000,000CRASAInvestmentsSuntrustSASA InvestmentsSuntrust20,000,000155,000,0006.0%SuntrustCRA (3) SA InvestmentsSA Investments(a)(i)Suntrust(ii)SuntrustSA InvestmentsSA InvestmentsSuntrustSA(b)SA InvestmentsSuntrust(c)Suntrust SA InvestmentsSA InvestmentsSuntrustSuntrustSASA Investments SA InvestmentsSuntrustSuntrustSASA Investments SuntrustSA Investments (a)SA Investments(i)75%(ii)(iii) (b)SAInvestments SA Investments(a)25%SA Investments(b)SA Investments(i)(ii)(iii)Suntrust(iv) (a)(b)SA Investments SuntrustSA Investments (4)LET LETSA InvestmentsLETSA Investments(a)SA Investments(b)SA Investments(c)(d)SA Investments(e) Suntrust461,100,00042%12SA InvestmentsSuntrustSuntrustSASuntrustSuntrustSuntrust SA LETSuntrustSuntrustSuntrust EBITDA 77.5%EBITDA EBITDA131,500,000105,100,00027,400,00010.0% EBITDA EBITDA 43% 9,800,000100,0002.01% 723,000,00026%908,000,000169,000,0002%172,000,00023.4%18.9% 4,651,000,0004,836,000,0004%164,000,000172,000,0005%3.6%3.5%307309 33,400,0006%73%61%42%30% 240,800,000268,200,00010% 3% 101,500,000SuntrustSuntrust2,700,00078,100,0006% 28,700,00037%18,200,00020%7.5%16% SuntrustSuntrustSuntrust14151,602,900,000Suntrust1,214,000,000 LETLETSuntrust 304,800,000 483,100,000 77,800,00077,500,000 Suntrust169,000,000142,000,000 120,900,00035,700,000 125,0007,500 COVID–1950,0003,00085,0005,500105,0006,500 18,400,00035,100,000 15,800,000 G1 Entertainment20%523,700,000603,400,000 740,000,00011,800,000 2,438,300,0003,180,400,000 0%0% 2,500,00022,400,000 3,000,0002.5%1,892,2753.5 171,800,000901,700,0001.417.3339,500,000831,900,0003.5%66.8%8.9%20.7%0.1% 86,100,00085,800,000 438,000,000(i)Joyful Award281,600,000(ii)Suntrust20,000,000156,600,000(iii)18,200,000106,600,000(i)Suntrust6,800,00053,300,000(ii)Suntrust41,000,000(iii)28,700,000 89,900,00083,800,00017,500,0005,900,0007,200,000 LETLETLET10,000,000LETLET 392,00012,637,000 97199697%97% 115–FZ (Federal Tax Service of Russia)600,00052,000(Rosfinmonitoring) 183171712–1716 C1 (i)(ii)(iii) (http://www.saholdings.com.hk)(http://www.hkexnews.hk) Lam Hung Tuan 571V8(1)(i)(ii)(iii)