HYPEBEAST：截至二零二五年三月三十一日止年度之全年业绩公告

Page 1 of 24Hypebeast Limited00150360,498306,023666,521895,652278,618223,856502,474608,27281,88082,167164,047287,380173,22594,323267,548413,45848.1%30.8%40.1%46.2%(65,241)(56,753)(121,994)(172,355)(84,577)(78,027)(162,604)(213,636)45,224(33,019)12,20572,89820,235(41,266)(21,031)22,3075.6%(13.5%)(3.2%)2.5%0.99(2.01)(1.02)1.090.98(2.00)(1.02)1.09EBITDA0.0018 •25.6%•• Page 2 of 24666,500,000229,100,000267,500,000145,900,00035.3%46.2%6.140.1%21,000,00022,300,000 (ii)YoutubeKakaoHypebeastHBX Page 3 of 24(i)HypebeastHypebae PopbeeFacebookInstagram XNaverHBX Hypebeast••••• Page 4 of 24 Hypebeast••••HypebeastHypebeastHypebeastHypebeast Page 5 of 24Hypebeast •17.4%•31.5%• 278,618223,856502,474608,272145,43978,728224,167327,11452.2%35.2%44.6%53.8%502,500,000224,200,00053.8%145,400,000 Page 6 of 24608,300,000102,900,00044.6%78,700,000 •164,000,00043,000,00030.0%•(ii)122,000,000 81,88082,167164,047287,380(123,333)27,78615,59543,38186,344(42,963)33.9%19.0%26.4%30.0%287,400,00042.9%43,400,00049.8%3.614,200,000482,200,00017.3%413,500,00035.3%40.1%(i)172,400,00029.2%19.2% Page 7 of 2426.4%399,000,000267,500,00046.2%18.3% 162,600,00015,200,000 Page 8 of 24213,600,00023.9%23.9%24.4%75,700,00070,600,00092,300,00058,200,00031,500,00075,67770,577(92,274)(15,205)(58,245)(31,503)(74,842)23,869183,492166,021(651)(6,398)107,999183,492 —— 1.Bay Road, Grand Cayman, KY1-1205, Cayman Islands9402.16117 Vistra (Cayman) Limited, P.O. Box 31119, Grand Pavilion, Hibiscus Way, 802 WestCORE Capital Group Limited Page 11 of 242237 3.4. —— Page 12 of 248 5. 502,47483,973608,272159,763 6.————2,000,00016.5%2,000,000 25% Page 14 of 242,000,0008.25%16.5%2,000,0008.25%16.5% 7.————8.0.0035921,830,0000.001793,686,0009. Page 15 of 247,370,0000.010633,686,0000.0018(21,031)22,307 10. Page 16 of 2437,58228,91724,78017,400 11.(a)a)b) (b) Page 17 of 24 606190911801813653655,401,0001.5%12. Page 18 of 24145,867,000306087,37710,57611,1693,7875,384118,29317,685,00026,284,0009,058,000901.5%6,65613,028,000 93,0147,14721,3292,0161,866125,3729,625 13.30316061909014.aa)b) 30bc420,000 Page 19 of 2412,12510,3132,1233,7102,5531,1386,2315,56523,03220,72624,88425,3745,3575961,1451,14531,38627,11517,716,00050%25,374,00016,151,000596,000 c)15.1216.0.01 Page 20 of 2410,30218,30812,78311,6822,11714,36725,20244,35712(10,302)(18,308)14,90026,0493.50%6.50%2.77%4.38%6,000,000,00060,000,0002,054,129,23120,541,293(3,575,600)(35,756)2,050,553,63120,505,5373,575,600740,0008990.2230.2121951,0810.2300.1882331,5960.1980.1883123,576740 (a)183(b)171712–1716 Page 21 of 240.00180.003590.01063171712–1716183 6,384,000C.2.1 898,8001,080,8001,596,0002,808,4006,384,0002,808,400C1 Page 22 of 241,158,819.760.2230.212195,489.000.2300.188233,190.160.1980.188311,958.080.1600.134418,182.521,158,819.763,575,600 Page 23 of 24C.2.1C3 •Hypebeast Limited Page 24 of 24