METROPOLIS CAP2024年报

GEMGEM GEMGEMGEMGEM GEMGEMMetropolis Capital Holdings Limited 23529334458869293959698188 140 140 1842 Ocorian Trust (Cayman) LimitedWindward 3, Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands 1617 8621 http://www.metropolis-leasing.com/ PO Box 1350Clifton House 75 Fort StreetGrand Cayman KY1-1108Cayman Islands 8877003A Metropolis Capital Holdings Limited20241231 20181212GEM 20242024134.95.0% 20242024(i)(ii) 52.22023123148.86.9%40.66.84.777.7%13.0%9.0% (i)(ii) 2024 2025328 (1) (2)GPS (i)(ii)30.0%100% GPS 23.0%100% (i)(ii)636 (i)(ii) 1. 2. 3. 4.GPSGPSGPS 6. (i)(ii)(iii)(iv) GPSGPS(i)(ii)(iii) 2 2 83520231,609 16202332 4,85520234,436 48.83.46.9%52.211.95.32.9 (i)(ii) 1.32.242.6%(i)(ii)(iii) 0.23.494.2%3.2 9.712.119.8% 36.835.51.33.7%23.34.117.5%27.4 1.26.180.8%202484.941.3 20241231397.720231231585.932.1% (i)(ii) 2024123149.820231231101.051.250.7% 2024123161.52023123198.536.937.5% 202412318.2202312311.27.0587.1% 202412310.3202312314.44.192.9% 20241231277.820231231380.8202420231231278.8382.5 1819 20 21 2223 202412312023123136.343.0%51.8 2023123122.56.72024123129.26.70.47.1202310.4 5.32023123112.92024123118.212.2 1.4 0.9 3.1(1)(2)20231231202412313.1 9 99234 9 231212121 12 (i)(ii)(iii)(iv)(v)(vi) 234 20241231 PD x LGD x EAD PDLGDEAD 16 (i)(ii)(iii) 9 (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix) 1819 20 21 22231819 20 21 22 2334 202412310.42023123121.40.4 110.4 10.22.0403.1%(i)7.110.4(ii)3.1(iii)1.4(iv)(a)(b)(c) 0.24.4202451,647,892202336,174,12219,508,559202320,454,295 2024123163.12023123122.4 91.732.67.16.044.073.9 0%21.0% 202412312220231231849.712.1 2024123120231231 202312312024123120241231 20241231 2025314AA8,000,0002025314 20241231 402017629201838 200916Metropolis Asia Ltd.2010820071120099 200711 42201782920183820109 181020068200732007320109201610 200512 69201782920183820096 1320105 19801 4220181123 2020049201192011920134Publicis Groupe SAPUB.PA2013520157201582019315802019319252019320224 05462265 200411201412008120155 4520181123 21200372024151103200372006720124201352006520136200732010122007520126GEM20135201362014420181220208 201892820189112018112620181227 200372008 482021330 2319992004 202214 20241231 20241231 6225528 1. 2. 202412319220241231 202551320255720255132025561617 960,000,000 3820241231178.41 13 202412312023 2025513 2932 2024123110 20241231XVXV78352GEM5.485.67 (1)L (2)View Art Investment LimitedView Art Investment Limited62.5%View Art Investment Limited 2. (1)L (2)View Art Investment LimitedView Art Investment Limited62.5% 20241231XVXV78352GEM5.485.67 20241231336XV23GEM5% (1)L (2)View Art Investment LimitedView Art Investment Limited62.5%View Art Investment Limited 20241231XV23336 201811232024123120241120241231 (a) (b) (i) (ii) (iii) (c) 30%GEMGEM2018121210%10%2024112024123180,000,00080,000,0008.3% (d) 121%12 12 (i)0.1% (ii)5 (e) 10 (f) (g) (i)(ii)(iii) (h) 281.00 (i) 2018112310 GEM23202311GEM23202311GEM23GEM23 36(i)20241231(ii)20241231(iii)20241231 20241231GEM20241231 27 202412317.62%2.34% 202412315% 3636GEM20 202435BB2,000,0002,174,386BGEMB 202435 GEM20 20241231 GEMC1C.2.1C.5.14457 GEM GEM 27 2025328 A. GEMC1 C.2.1C.5.1 C.5.1 B. (i)(ii)(iii)(iv) C. GEM5.485.67 D. 2932 E. A.2.1(i)(ii)(iii)(iv)(v) F. C.2.1 G. B.1.4(i)(ii)(iii)GEM(iv) GEM5.055.05A E.1.9 GEM5.09GEM H. 108(a) 108(b)112 112 I. J. K. 20181123GEM5.2820241231 GEM 202312312024630 20241231 2018112320241231 1. 2. 3. (i)(ii)(iii)(iv) 4. 20181123GEM5.3420241231 GEM23 L. 20241231 20%30% M. 20241231 8691 N.GEM17.50A(1) 20241231 600,000830,000202412 2024GEM17.50A(1) O. 20241231 P. E.1.520241231 Q. GPS R. S. GEMView Art Investment Limited View Art Investment LimitedView Art Investment Limited T. 202214GEM5.15 U. (www.metropolis-leasing.com ) GEM V. 6410%21 W. (www.metropolis-leasing.com ) X. Y. 1617(852) 2980 1333(852) 2810 8185is-enquiries@hk.tricorglobal.com Z. 2022517 Metropolis Capital Holdings Limited 202412312024 202312312023 GEMC2 2024 ir@metropolis-leasing.com 2024 2024 2024 A. A1. 2 202320230.44202425 20240.61202512312025 2024 0.6120230.4438.64%2024 1.20222023-2025 2.20241231222023123137 202320230.0920242024 20240.102025 0.1011.11%2024 2024 A2. 202320230.77202425 20241.092025 1.0920230.7741.56%2024 2024 2024 A3. A4. 2024 B. B1. 2024 20241231222023123137 2024 3.100% 4.100% B2. 202320221120241231 2024 B3. 2024 45%5 5.100%6.7.100% 2024 B4. 2024 B5. 2023 2024 B6. 2023 2024 B7. 2023 10197.52023 2024 B8. 2024 2024 2024 2024 FORVIS MAZARS CPA LIMITED 42nd Floor, Central Plaza,18 Harbour Road, Wanchai, Hong Kong1842Tel: (852) 2909 5555Fax: (852) 2810 0032Email: info@forvismazars.comWebsite: forvismazars.com/hk Metropolis Capital Holdings Limited 92187Metropolis Capital Holdings Limited20241231 20241231 1920 21 2223 202412311,678,7