METROPOLIS CAP2025年报

GEMGEM GEMGEMGEMGEM GEMGEMMetropolis Capital Holdings Limited 235293344588894959798100182 140 140 1842 Ocorian Trust (Cayman) LimitedWindward 3, Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands 1617 8621 http://www.metropolis-leasing.com/ P.O. Box 1350, Winward 3Regatta Office ParkGrand CaymanKY1-1108Cayman Islands 8877003A Metropolis Capital Holdings Limited20251231 20181212GEM 20252025140.25% 30.42024123152.241.7%27.22.01.389.3%6.5%4.2% (i)(ii)(iii) 2026327 (1) (2)GPS (i)(ii)30%100% GPS 23%100% (i)(ii)618 (i)(ii) 636 1. 2.3.4.GPSGPSGPS5.6. (i)(ii)(iii)(iv) GPSGPS(i)(ii)(iii) 2 2 3002024835 13202416 3,32820244,855 52.221.741.7%30.413.44.83.4 (i)(ii) 0.41.369.0%(i)(ii)(iii) 0.40.2(i)(ii) 6.29.736.5% 26.536.810.327.9%(i)27.410.036.5%17.4(ii)1.6 1.220248 188.6397.752.6% 35.849.814.028.2% 57.261.54.37.0% 32.78.224.5297.0% 0.3 62.9277.820252024123163.8278.8 (i)(ii)(iii) 1819 20 21 2223 202512312024123151.823.2%12.0 29.23.126.1(i)1.9(ii)5.0 4.22024123118.22025123122.45.3 202412311.412.12025123113.5(i)14.6(ii)2.41.4 1.23.1(1)(2) 9 99233 9 231212121 12 (ii) (iv) (v) (vi) 233 20251231 PD x LGD x EAD PDLGDEAD 16 (i)(ii)(iii) 9 (i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix) 1819 20 21 22231819 20 21 22 2333 202512311.33.72.4202412310.4 5661367.4 21.610.2112.9%(i)21.7(ii)(a)(b) 3.20.2202563,694,702202451,647,8926,605,100202419,508,559 2025123162.62024123163.1 4.991.72.37.12.144.0 0% 202512311820241231226.29.7 2025123120241231 2025123120241231 2025123120241231 20251231 2026213A8,400,000A24A2026213 20251231 412017629201838 200917Metropolis Asia Ltd.2010820071120099 200711 View Art Investment LimitedView Art Investment Limited600,000,000 432017829201838202562720109 191120068200732007320109201610 200512 70201782920183820096 1420105 19801 4320181123 2120049201192011920134Publicis Groupe SAPUB.PA2013520157201582019315802019319252019320224 05462265 200411201412008120155 4620181123 22200372024151103200372006720124201352006520136200732010122007520126GEM20135201362014420181220208 201892820189112018112620181227 200372008 492021330 2419992004 202214 20251231 20251231 6225528 1. 2. 202512319420251231 202651320265720265132026561617 9,600,000960,000,0000.01 3620251231150.14 13 202512312024 2026513 2932 2025123110 20251231XVXV78352GEM5.485.67 1. (1)L (2)View Art Investment LimitedView Art Investment Limited62.5%View Art Investment Limited 2. (1)L (2)View Art Investment LimitedView Art Investment Limited62.5% 20251231XVXV78352GEM5.485.67 20251231336XV23GEM5% (1)L (2)View Art Investment LimitedView Art Investment Limited62.5%View Art Investment Limited 20251231XV23336 201811232025123120251120251231 (a) (b) (i) (ii) (iii) (c) 30%GEMGEM2018121210%10%2025112025123180,000,00080,000,0008.3% (d) 121%12 12 (i)0.1% (ii)5 (e) 10 (f) (g) (i)(ii)(iii) (h) 281.00 (i) 2018112310 GEM23202311GEM23202311GEM23GEM23 34(i)20251231(ii)20251231(iii)20251231 20251231GEM20251231 27 202512314.3%1.98% 202512315% 3434GEM20 20251231 GEMC120251231C.2.14457 20251231GEM25% 2025123137.5% GEM 27 2026327 A. GEMC1 C.2.1 B. (i)(ii)(iii)(iv) C. GEM5.485.67 D. 2932 E. A.2.1(i)(ii)(iii)(iv)(v) F. C.2.1 G. B.1.4(i)(ii)(iii)GEM(iv) GEM5.055.05A E.1.9 GEM5.09GEM H. 108(a) 108(b)112 112 I. J. K. 20181123GEM5.2820251231 GEM 202412312025630 20251231 2018112320251231 1. 2. 3. (i)(ii)(iii)(iv) 4. 20181123GEM5.3420251231 GEM23 L. 20251231 20%30% M. 20251231 8893 N.GEM17.50A(1) 20251231 2025627 2025GEM17.50A(1) O. 20251231 P. E.1.520251231 Q. GPS R. S. GEMView Art Investment Limited View Art Investment LimitedView Art Investment Limited T. 202214GEM5.15 U. (www.metropolis-leasing.com ) GEM V. 6410%21 W. (www.metropolis-leasing.com ) X. Y. 1617(852) 2980 1333(852) 2810 8185is-enquiries@hk.tricorglobal.com Z. 2022517 Metropolis Capital Holdings Limited 202512312025 202412312024 GEMC2 ir@metropolis-leasing.com A. 2 202420240.61202525 20250.67202612312026 0.6720240.619.84%2025 1.12GEM220042022202320243 2.20251231182024123122 202420240.1020252025 20250.102026 0.102024 202420241.09202525 20251.212026 1.2120241.0911.01%2025 B. 20251231182024123122 3.100% 4.100% 202420231120251231 50%5 202445% 5.100%6.7.100% 2024 2024 2024 96.75202410197.50 (2024 (III) GEMC228(a)28(b)2912GEM FORVIS MAZARS CPA LIMITED 42nd Floor, Central Plaza,18 Harbour Road, Wanchai, Hong Kong1842Tel: (852) 2909 5555Fax: (852) 2810 0032Email: info@forvismazars.comWebsite: forvismazars.com/hk Metropolis Capital Holdings Limited 94181Metropolis Capital Holdings Limited20251231 20251231 1920 2122 20251231595,7989,064,93834,792,0512025123114,420,99211,676,52922,415,907 202512312025123162,885,3981,874,088 2025 2026327 P05510 20251231 (i) (a)20141231View Art1131,831,735View Art(b)9,942,671 (ii)10%50% (iii) 1. Metropolis Capital Holdin